HANSEN EIENDOM AS

1634 GAMLE FREDRIKSTAD

Finances

Return on Equity

243,38 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 350 000	317 000	336 000	336 000
Net Income	2 373 000	75 000	−126 000	155 000
Total Assets	3 463 000	1 428 000	1 645 000	1 638 000
Total Equity	975 000	1 280 000	1 205 000	1 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 350 000	317 000	336 000	336 000
Expenditure	307 000	221 000	596 000	137 000
Operating Profit	3 043 000	96 000	−260 000	199 000
Financial Income	0	0	77 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	77 000	0
Earnings Before Tax	3 043 000	96 000	−183 000	199 000
Tax	669 000	21 000	−57 000	44 000
Net Income	2 373 000	75 000	−126 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	1 307 000	1 346 000	1 385 000
Total Current Assets	3 363 000	121 000	299 000	253 000
Total Assets	3 463 000	1 428 000	1 645 000	1 638 000
Total Retained Equity	675 000	980 000	905 000	1 032 000
Total Equity	975 000	1 280 000	1 205 000	1 332 000
Total Long-Term Debt	655 000	112 000	91 000	147 000
Total Current Debt	1 833 000	37 000	349 000	159 000
Total Equity and Debt	3 463 000	1 428 000	1 645 000	1 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 350 000	317 000	336 000	336 000
Revenue	3 350 000	317 000	336 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	307 000	221 000	596 000	137 000
Operating Profit	3 043 000	96 000	−260 000	199 000
Financial Income	0	0	77 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	77 000	0
Dividends	2 678 000	0	0	60 000
Net Income	2 373 000	75 000	−126 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 207 000	1 246 000	1 285 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 207 000	1 246 000	1 285 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	1 307 000	1 346 000	1 385 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 352 000	115 000	284 000	234 000
Total Current Assets	3 363 000	121 000	299 000	253 000
Total Assets	3 463 000	1 428 000	1 645 000	1 638 000
Total Equity	975 000	1 280 000	1 205 000	1 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	655 000	112 000	91 000	147 000
Creditors	0	0	300 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 678 000	0	0	60 000
Other Current Debt	7 000	37 000	49 000	42 000
Total Current Debt	1 833 000	37 000	349 000	159 000
Total Equity and Debt	3 463 000	1 428 000	1 645 000	1 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	243,38 %	5,86 %	−10,46 %	11,64 %
Debt-to-Equity Ratio	0,67	0,09	0,08	0,11
Operating Profit Margin	90,84 %	30,28 %	−77,38 %	59,23 %
Current Ratio	1,83	3,27	0,86	1,59
Quick Ratio	1,83	3,27	0,86	1,59
Equity Ratio	0,28	0,9	0,73	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %