LØYNINGA EIENDOM AS

4534 MARNARDAL

Finances

Share Ownership

Return on Equity

−0,63 %

Current Ratio

16,77

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	182 000	95 000	2 922 000	348 000
Net Income	−13 000	−25 000	1 918 000	10 000
Total Assets	2 337 000	2 467 000	2 492 000	2 768 000
Total Equity	2 060 000	2 062 000	2 087 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	182 000	95 000	2 922 000	348 000
Expenditure	224 000	139 000	261 000	307 000
Operating Profit	−42 000	−44 000	2 661 000	41 000
Financial Income	24 000	11 000	19 000	36 000
Financial Costs	0	0	221 000	63 000
Financial Balance	24 000	11 000	−202 000	−27 000
Earnings Before Tax	−18 000	−32 000	2 459 000	13 000
Tax	−5 000	−7 000	541 000	3 000
Net Income	−13 000	−25 000	1 918 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	694 000	1 727 000	760 000	1 906 000
Total Current Assets	1 643 000	740 000	1 732 000	862 000
Total Assets	2 337 000	2 467 000	2 492 000	2 768 000
Total Retained Equity	1 460 000	1 462 000	1 487 000	−431 000
Total Equity	2 060 000	2 062 000	2 087 000	169 000
Total Long-Term Debt	178 000	279 000	403 000	2 599 000
Total Current Debt	98 000	126 000	1 000	1 000
Total Equity and Debt	2 337 000	2 467 000	2 492 000	2 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	182 000	95 000	139 000	242 000
Other Income	0	0	2 783 000	106 000
Revenue	182 000	95 000	2 922 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	224 000	139 000	261 000	307 000
Operating Profit	−42 000	−44 000	2 661 000	41 000
Financial Income	24 000	11 000	19 000	36 000
Financial Costs	0	0	221 000	63 000
Financial Balance	24 000	11 000	−202 000	−27 000
Dividends	0	0	0	0
Net Income	−13 000	−25 000	1 918 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	137 000
Real Eastate	694 000	727 000	760 000	1 769 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	694 000	727 000	760 000	1 769 000
Total Fiancial Fixed Assets	0	1 000 000	0	0
Total Fixed Assets	694 000	1 727 000	760 000	1 906 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 636 000	740 000	1 732 000	862 000
Total Current Assets	1 643 000	740 000	1 732 000	862 000
Total Assets	2 337 000	2 467 000	2 492 000	2 768 000
Total Equity	2 060 000	2 062 000	2 087 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	178 000	279 000	403 000	2 599 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	1 000	1 000
Total Current Debt	98 000	126 000	1 000	1 000
Total Equity and Debt	2 337 000	2 467 000	2 492 000	2 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,63 %	−1,21 %	91,9 %	5,92 %
Debt-to-Equity Ratio	0,09	0,14	0,19	15,38
Operating Profit Margin	−23,08 %	−46,32 %	91,07 %	11,78 %
Current Ratio	16,77	5,87	1 732	862
Quick Ratio	16,77	5,87	1 732	862
Equity Ratio	0,88	0,84	0,84	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %