RS COMPONENTS AS

0164 OSLO

Finances

Share Ownership

Return on Equity

90,22 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2023	2022	2021	2020
Revenue	271 595 000	230 027 000	164 361 000	142 626 000
Net Income	10 638 000	9 052 000	6 662 000	5 139 000
Total Assets	134 320 000	103 668 000	69 291 000	55 289 000
Total Equity	11 791 000	17 194 000	9 455 000	5 139 000

Income (NOK)	2023	2022	2021	2020
Revenue	271 595 000	230 027 000	164 361 000	142 626 000
Expenditure	257 926 000	218 441 000	155 709 000	135 414 000
Operating Profit	13 670 000	11 586 000	8 652 000	7 211 000
Financial Income	615 000	537 000	660 000	241 000
Financial Costs	638 000	516 000	671 000	590 000
Financial Balance	−23 000	21 000	−11 000	−349 000
Earnings Before Tax	13 647 000	11 608 000	8 641 000	6 862 000
Tax	3 009 000	2 556 000	1 979 000	1 723 000
Net Income	10 638 000	9 052 000	6 662 000	5 139 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	1 140 000	471 000	115 000	1 000
Total Current Assets	133 181 000	103 197 000	69 177 000	55 288 000
Total Assets	134 320 000	103 668 000	69 291 000	55 289 000
Total Retained Equity	0	12 844 000	5 106 000	790 000
Total Equity	11 791 000	17 194 000	9 455 000	5 139 000
Total Long-Term Debt	614 000	0	0	557 000
Total Current Debt	121 914 000	86 475 000	59 836 000	49 593 000
Total Equity and Debt	134 320 000	103 668 000	69 291 000	55 289 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	271 595 000	230 027 000	164 361 000	142 626 000
Other Income	0	0	0	0
Revenue	271 595 000	230 027 000	164 361 000	142 626 000
Cost of Goods Sold	174 655 000	150 734 000	111 305 000	92 357 000
Salary Costs	4 911 000	4 858 000	2 883 000	3 046 000
Depreciation	0	0	1 000	3 000
Impairment	0	0	0	0
Expenditure	257 926 000	218 441 000	155 709 000	135 414 000
Operating Profit	13 670 000	11 586 000	8 652 000	7 211 000
Financial Income	615 000	537 000	660 000	241 000
Financial Costs	638 000	516 000	671 000	590 000
Financial Balance	−23 000	21 000	−11 000	−349 000
Dividends	20 000 000	0	0	8 000 000
Net Income	10 638 000	9 052 000	6 662 000	5 139 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	0	471 000	115 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 140 000	0	0	1 000
Total Tangible Assets	1 140 000	0	0	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 140 000	471 000	115 000	1 000
Stock	0	0	0	0
Total Investments	3 088 000	0	0	2 702 000
Cash, Bank	841 000	2 794 000	2 294 000	2 308 000
Total Current Assets	133 181 000	103 197 000	69 177 000	55 288 000
Total Assets	134 320 000	103 668 000	69 291 000	55 289 000
Total Equity	11 791 000	17 194 000	9 455 000	5 139 000
Short-Term Group Debt	6 798 000	5 306 000	3 544 000	906 000
Total Long-Term Debt	614 000	0	0	557 000
Creditors	27 101 000	24 779 000	20 149 000	8 195 000
Unpaid Taxes	18 009 000	15 483 000	11 514 000	8 927 000
Dividends	20 000 000	0	0	8 000 000
Other Current Debt	46 332 000	37 238 000	22 276 000	19 290 000
Total Current Debt	121 914 000	86 475 000	59 836 000	49 593 000
Total Equity and Debt	134 320 000	103 668 000	69 291 000	55 289 000

Financial indicators	2023	2022	2021	2020
Return on Equity	90,22 %	52,65 %	70,46 %	100 %
Debt-to-Equity Ratio	0,05	0	0	0,11
Operating Profit Margin	5,03 %	5,04 %	5,26 %	5,06 %
Current Ratio	1,09	1,19	1,16	1,11
Quick Ratio	1,09	1,19	1,16	1,11
Equity Ratio	0,09	0,17	0,14	0,09
Gross Profit Margin	35,69 %	34,47 %	32,28 %	35,25 %