CHR FØRE EIENDOMMER AS

8517 NARVIK

Finances

Return on Equity

1,4 %

Current Ratio

113,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	549 000	534 000	530 000
Net Income	273 000	458 000	282 000	1 179 000
Total Assets	19 654 000	19 323 000	18 862 000	19 003 000
Total Equity	19 472 000	19 199 000	18 740 000	18 858 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	549 000	534 000	530 000
Expenditure	244 000	196 000	218 000	185 000
Operating Profit	194 000	353 000	316 000	345 000
Financial Income	156 000	192 000	46 000	942 000
Financial Costs	1 000	0	0	0
Financial Balance	155 000	192 000	46 000	942 000
Earnings Before Tax	350 000	544 000	362 000	1 287 000
Tax	77 000	86 000	80 000	108 000
Net Income	273 000	458 000	282 000	1 179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 755 000	2 857 000	3 587 000	3 016 000
Total Current Assets	16 899 000	16 466 000	15 275 000	15 987 000
Total Assets	19 654 000	19 323 000	18 862 000	19 003 000
Total Retained Equity	18 586 000	18 313 000	17 854 000	17 972 000
Total Equity	19 472 000	19 199 000	18 740 000	18 858 000
Total Long-Term Debt	33 000	33 000	21 000	22 000
Total Current Debt	149 000	91 000	100 000	123 000
Total Equity and Debt	19 654 000	19 323 000	18 862 000	19 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	438 000	549 000	534 000	530 000
Revenue	438 000	549 000	534 000	530 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	21 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	244 000	196 000	218 000	185 000
Operating Profit	194 000	353 000	316 000	345 000
Financial Income	156 000	192 000	46 000	942 000
Financial Costs	1 000	0	0	0
Financial Balance	155 000	192 000	46 000	942 000
Dividends	0	0	0	0
Net Income	273 000	458 000	282 000	1 179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	460 000	466 000	472 000	478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	168 000	38 000	47 000
Total Tangible Assets	611 000	634 000	510 000	525 000
Total Fiancial Fixed Assets	2 144 000	2 223 000	3 077 000	2 491 000
Total Fixed Assets	2 755 000	2 857 000	3 587 000	3 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 838 000	16 415 000	15 245 000	15 963 000
Total Current Assets	16 899 000	16 466 000	15 275 000	15 987 000
Total Assets	19 654 000	19 323 000	18 862 000	19 003 000
Total Equity	19 472 000	19 199 000	18 740 000	18 858 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	33 000	21 000	22 000
Creditors	72 000	7 000	3 000	−4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	16 000	18 000
Total Current Debt	149 000	91 000	100 000	123 000
Total Equity and Debt	19 654 000	19 323 000	18 862 000	19 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,4 %	2,39 %	1,5 %	6,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,29 %	64,3 %	59,18 %	65,09 %
Current Ratio	113,42	180,95	152,75	129,98
Quick Ratio	113,42	180,95	152,75	129,98
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %