AEGIR HAVBRUK AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

975 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	6 000	60 000	39 000
Net Income	78 000	−26 000	20 000	−11 000
Total Assets	8 000	4 000	14 000	19 000
Total Equity	8 000	−70 000	−44 000	−65 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	6 000	60 000	39 000
Expenditure	27 000	32 000	39 000	50 000
Operating Profit	78 000	−26 000	20 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	78 000	−26 000	20 000	−11 000
Tax	0	0	0	0
Net Income	78 000	−26 000	20 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 000	4 000	14 000	19 000
Total Assets	8 000	4 000	14 000	19 000
Total Retained Equity	−517 000	−595 000	−569 000	−590 000
Total Equity	8 000	−70 000	−44 000	−65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	74 000	59 000	83 000
Total Equity and Debt	8 000	4 000	14 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	6 000	60 000	39 000
Other Income	0	0	0	0
Revenue	105 000	6 000	60 000	39 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	32 000	39 000	50 000
Operating Profit	78 000	−26 000	20 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	78 000	−26 000	20 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	14 000	12 000
Total Current Assets	8 000	4 000	14 000	19 000
Total Assets	8 000	4 000	14 000	19 000
Total Equity	8 000	−70 000	−44 000	−65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	74 000	58 000	83 000
Total Current Debt	0	74 000	59 000	83 000
Total Equity and Debt	8 000	4 000	14 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	975 %	37,14 %	−45,45 %	16,92 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	74,29 %	−433,33 %	33,33 %	−28,21 %
Current Ratio	-	0,05	0,24	0,23
Quick Ratio	-	0,05	0,24	0,23
Equity Ratio	1	−17,5	−3,14	−3,42
Gross Profit Margin	100 %	100 %	100 %	100 %