SIGBJØRN HAMMER AS

7030 TRONDHEIM

Finances

Return on Equity

11,08 %

Current Ratio

55,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	220 000	320 000	806 000
Net Income	797 000	2 912 000	91 000	224 000
Total Assets	7 313 000	7 024 000	4 784 000	4 969 000
Total Equity	7 190 000	6 863 000	4 776 000	4 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	220 000	320 000	806 000
Expenditure	202 000	63 000	314 000	731 000
Operating Profit	98 000	157 000	5 000	75 000
Financial Income	961 000	2 907 000	114 000	243 000
Financial Costs	274 000	47 000	34 000	38 000
Financial Balance	687 000	2 860 000	80 000	205 000
Earnings Before Tax	785 000	3 017 000	86 000	280 000
Tax	−12 000	105 000	−5 000	55 000
Net Income	797 000	2 912 000	91 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	470 000	4 000	4 339 000	4 519 000
Total Current Assets	6 843 000	7 020 000	446 000	450 000
Total Assets	7 313 000	7 024 000	4 784 000	4 969 000
Total Retained Equity	7 090 000	6 763 000	4 676 000	4 805 000
Total Equity	7 190 000	6 863 000	4 776 000	4 905 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	123 000	161 000	9 000	64 000
Total Equity and Debt	7 313 000	7 024 000	4 784 000	4 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	300 000	220 000	320 000	806 000
Other Income	0	0	0	0
Revenue	300 000	220 000	320 000	806 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	1 000	0	215 000	552 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	63 000	314 000	731 000
Operating Profit	98 000	157 000	5 000	75 000
Financial Income	961 000	2 907 000	114 000	243 000
Financial Costs	274 000	47 000	34 000	38 000
Financial Balance	687 000	2 860 000	80 000	205 000
Dividends	0	45 000	220 000	0
Net Income	797 000	2 912 000	91 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	458 000	4 000	4 339 000	4 519 000
Total Fixed Assets	470 000	4 000	4 339 000	4 519 000
Stock	0	0	0	0
Total Investments	6 398 000	6 579 000	0	0
Cash, Bank	445 000	397 000	441 000	413 000
Total Current Assets	6 843 000	7 020 000	446 000	450 000
Total Assets	7 313 000	7 024 000	4 784 000	4 969 000
Total Equity	7 190 000	6 863 000	4 776 000	4 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	4 000	4 000
Unpaid Taxes	1 000	0	0	29 000
Dividends	0	45 000	220 000	0
Other Current Debt	117 000	12 000	5 000	21 000
Total Current Debt	123 000	161 000	9 000	64 000
Total Equity and Debt	7 313 000	7 024 000	4 784 000	4 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,08 %	42,43 %	1,91 %	4,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,67 %	71,36 %	1,56 %	9,31 %
Current Ratio	55,63	43,6	49,56	7,03
Quick Ratio	55,63	43,6	49,56	7,03
Equity Ratio	0,98	0,98	1	0,99
Gross Profit Margin	100 %	100 %	100 %	98,88 %