AUTOPRESS AS

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

37,4 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 075 000	684 000	1 101 000
Net Income	635 000	262 000	7 000	346 000
Total Assets	2 213 000	2 450 000	1 331 000	1 530 000
Total Equity	1 698 000	1 464 000	1 201 000	1 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 075 000	684 000	1 101 000
Expenditure	779 000	698 000	663 000	652 000
Operating Profit	834 000	377 000	20 000	450 000
Financial Income	0	0	0	0
Financial Costs	9 000	27 000	1 000	0
Financial Balance	−9 000	−27 000	−1 000	0
Earnings Before Tax	825 000	350 000	20 000	450 000
Tax	190 000	88 000	12 000	104 000
Net Income	635 000	262 000	7 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 663 000	1 665 000	877 000	936 000
Total Current Assets	550 000	784 000	454 000	594 000
Total Assets	2 213 000	2 450 000	1 331 000	1 530 000
Total Retained Equity	1 598 000	1 364 000	1 101 000	1 094 000
Total Equity	1 698 000	1 464 000	1 201 000	1 194 000
Total Long-Term Debt	18 000	880 000	8 000	4 000
Total Current Debt	497 000	106 000	121 000	331 000
Total Equity and Debt	2 213 000	2 450 000	1 331 000	1 530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 613 000	1 075 000	664 000	1 081 000
Other Income	0	0	20 000	20 000
Revenue	1 613 000	1 075 000	684 000	1 101 000
Cost of Goods Sold	101 000	76 000	93 000	127 000
Salary Costs	109 000	82 000	113 000	37 000
Depreciation	97 000	84 000	85 000	94 000
Impairment	0	0	0	0
Expenditure	779 000	698 000	663 000	652 000
Operating Profit	834 000	377 000	20 000	450 000
Financial Income	0	0	0	0
Financial Costs	9 000	27 000	1 000	0
Financial Balance	−9 000	−27 000	−1 000	0
Dividends	400 000	0	0	0
Net Income	635 000	262 000	7 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 255 000	1 286 000	471 000	483 000
Machinery and Plant Facilities	61 000	0	0	0
Fixtures	346 000	379 000	406 000	453 000
Total Tangible Assets	1 663 000	1 665 000	877 000	936 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 663 000	1 665 000	877 000	936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	537 000	744 000	452 000	592 000
Total Current Assets	550 000	784 000	454 000	594 000
Total Assets	2 213 000	2 450 000	1 331 000	1 530 000
Total Equity	1 698 000	1 464 000	1 201 000	1 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	880 000	8 000	4 000
Creditors	3 000	0	0	0
Unpaid Taxes	304 000	16 000	107 000	151 000
Dividends	400 000	0	0	0
Other Current Debt	6 000	6 000	6 000	86 000
Total Current Debt	497 000	106 000	121 000	331 000
Total Equity and Debt	2 213 000	2 450 000	1 331 000	1 530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,4 %	17,9 %	0,58 %	28,98 %
Debt-to-Equity Ratio	0,01	0,6	0,01	0
Operating Profit Margin	51,7 %	35,07 %	2,92 %	40,87 %
Current Ratio	1,11	7,4	3,75	1,79
Quick Ratio	1,11	7,4	3,75	1,79
Equity Ratio	0,77	0,6	0,9	0,78
Gross Profit Margin	93,74 %	92,93 %	86,4 %	88,47 %