LØNNBOM AS

9901 KIRKENES

Finances

Share Ownership

Return on Equity

7,57 %

Current Ratio

2,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	75 000	77 000	76 000
Net Income	42 000	38 000	42 000	38 000
Total Assets	590 000	1 053 000	1 013 000	964 000
Total Equity	555 000	513 000	474 000	433 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	75 000	77 000	76 000
Expenditure	29 000	26 000	24 000	28 000
Operating Profit	54 000	49 000	53 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	54 000	49 000	53 000	48 000
Tax	12 000	11 000	12 000	11 000
Net Income	42 000	38 000	42 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	495 000	495 000	495 000	495 000
Total Current Assets	95 000	558 000	518 000	470 000
Total Assets	590 000	1 053 000	1 013 000	964 000
Total Retained Equity	455 000	413 000	374 000	333 000
Total Equity	555 000	513 000	474 000	433 000
Total Long-Term Debt	0	506 000	506 000	506 000
Total Current Debt	35 000	34 000	33 000	26 000
Total Equity and Debt	590 000	1 053 000	1 013 000	964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	76 000
Other Income	83 000	75 000	77 000	0
Revenue	83 000	75 000	77 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	26 000	24 000	28 000
Operating Profit	54 000	49 000	53 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	42 000	38 000	42 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	495 000	495 000	495 000	495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	495 000	495 000	495 000	495 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	495 000	495 000	495 000	495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	558 000	518 000	470 000
Total Current Assets	95 000	558 000	518 000	470 000
Total Assets	590 000	1 053 000	1 013 000	964 000
Total Equity	555 000	513 000	474 000	433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	506 000	506 000	506 000
Creditors	8 000	10 000	7 000	2 000
Unpaid Taxes	14 000	13 000	14 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	35 000	34 000	33 000	26 000
Total Equity and Debt	590 000	1 053 000	1 013 000	964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,57 %	7,41 %	8,86 %	8,78 %
Debt-to-Equity Ratio	0	0,99	1,07	1,17
Operating Profit Margin	65,06 %	65,33 %	68,83 %	63,16 %
Current Ratio	2,71	16,41	15,7	18,08
Quick Ratio	2,71	16,41	15,7	18,08
Equity Ratio	0,94	0,49	0,47	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %