TIGER EIENDOM AS

9153 ROTSUND

Finances

Share Ownership

Return on Equity

2,95 %

Current Ratio

0,57

Debt-to-Equity Ratio

2,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 373 000	1 334 000	1 192 000	1 099 000
Net Income	82 000	34 000	−135 000	126 000
Total Assets	9 777 000	9 763 000	8 411 000	8 047 000
Total Equity	2 780 000	2 698 000	2 663 000	2 798 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 373 000	1 334 000	1 192 000	1 099 000
Expenditure	1 024 000	974 000	1 106 000	697 000
Operating Profit	349 000	360 000	86 000	401 000
Financial Income	0	0	0	0
Financial Costs	339 000	285 000	232 000	225 000
Financial Balance	−339 000	−285 000	−232 000	−225 000
Earnings Before Tax	10 000	74 000	−146 000	176 000
Tax	−72 000	40 000	−11 000	50 000
Net Income	82 000	34 000	−135 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 428 000	9 576 000	7 878 000	7 850 000
Total Current Assets	349 000	187 000	533 000	197 000
Total Assets	9 777 000	9 763 000	8 411 000	8 047 000
Total Retained Equity	480 000	398 000	363 000	498 000
Total Equity	2 780 000	2 698 000	2 663 000	2 798 000
Total Long-Term Debt	6 387 000	6 769 000	5 700 000	4 975 000
Total Current Debt	611 000	296 000	48 000	273 000
Total Equity and Debt	9 777 000	9 763 000	8 411 000	8 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	24 000	95 000	6 000
Other Income	1 358 000	1 310 000	1 096 000	1 092 000
Revenue	1 373 000	1 334 000	1 192 000	1 099 000
Cost of Goods Sold	−9 000	30 000	63 000	2 000
Salary Costs	0	24 000	37 000	0
Depreciation	389 000	358 000	349 000	328 000
Impairment	0	0	0	0
Expenditure	1 024 000	974 000	1 106 000	697 000
Operating Profit	349 000	360 000	86 000	401 000
Financial Income	0	0	0	0
Financial Costs	339 000	285 000	232 000	225 000
Financial Balance	−339 000	−285 000	−232 000	−225 000
Dividends	0	0	0	86 000
Net Income	82 000	34 000	−135 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	104 000	0	0	0
Real Eastate	8 313 000	9 141 000	7 577 000	7 488 000
Machinery and Plant Facilities	134 000	272 000	224 000	303 000
Fixtures	837 000	102 000	78 000	60 000
Total Tangible Assets	9 284 000	9 515 000	7 878 000	7 850 000
Total Fiancial Fixed Assets	41 000	62 000	0	0
Total Fixed Assets	9 428 000	9 576 000	7 878 000	7 850 000
Stock	60 000	60 000	60 000	48 000
Total Investments	0	0	0	0
Cash, Bank	110 000	36 000	365 000	40 000
Total Current Assets	349 000	187 000	533 000	197 000
Total Assets	9 777 000	9 763 000	8 411 000	8 047 000
Total Equity	2 780 000	2 698 000	2 663 000	2 798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 387 000	6 769 000	5 700 000	4 975 000
Creditors	206 000	105 000	30 000	−3 000
Unpaid Taxes	0	0	0	43 000
Dividends	0	0	0	86 000
Other Current Debt	374 000	152 000	18 000	98 000
Total Current Debt	611 000	296 000	48 000	273 000
Total Equity and Debt	9 777 000	9 763 000	8 411 000	8 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,95 %	1,26 %	−5,07 %	4,5 %
Debt-to-Equity Ratio	2,3	2,51	2,14	1,78
Operating Profit Margin	25,42 %	26,99 %	7,21 %	36,49 %
Current Ratio	0,57	0,63	11,1	0,72
Quick Ratio	0,63	0,79	−44,42	0,88
Equity Ratio	0,28	0,28	0,32	0,35
Gross Profit Margin	100,66 %	97,75 %	94,71 %	99,82 %