LETS EIENDOM AS

2740 ROA

Finances

Return on Equity

−408,48 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 517 000	218 000
Net Income	−5 731 000	42 000	402 000	−205 000
Total Assets	6 515 000	10 039 000	8 914 000	12 967 000
Total Equity	1 403 000	7 133 000	7 092 000	6 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 517 000	218 000
Expenditure	103 000	161 000	579 000	435 000
Operating Profit	−103 000	−161 000	938 000	−217 000
Financial Income	226 000	215 000	205 000	154 000
Financial Costs	5 826 000	1 000	496 000	166 000
Financial Balance	−5 600 000	214 000	−291 000	−12 000
Earnings Before Tax	−5 704 000	53 000	647 000	−229 000
Tax	27 000	12 000	245 000	−23 000
Net Income	−5 731 000	42 000	402 000	−205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 456 000	9 803 000	8 249 000	11 146 000
Total Current Assets	58 000	235 000	664 000	1 821 000
Total Assets	6 515 000	10 039 000	8 914 000	12 967 000
Total Retained Equity	1 303 000	7 033 000	6 992 000	6 590 000
Total Equity	1 403 000	7 133 000	7 092 000	6 690 000
Total Long-Term Debt	423 000	549 000	712 000	4 191 000
Total Current Debt	4 689 000	2 356 000	1 110 000	2 086 000
Total Equity and Debt	6 515 000	10 039 000	8 914 000	12 967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 517 000	218 000
Revenue	0	0	1 517 000	218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	9 000	13 000	33 000
Impairment	0	0	0	0
Expenditure	103 000	161 000	579 000	435 000
Operating Profit	−103 000	−161 000	938 000	−217 000
Financial Income	226 000	215 000	205 000	154 000
Financial Costs	5 826 000	1 000	496 000	166 000
Financial Balance	−5 600 000	214 000	−291 000	−12 000
Dividends	0	0	0	0
Net Income	−5 731 000	42 000	402 000	−205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	4 623 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	14 000
Total Tangible Assets	0	0	9 000	4 637 000
Total Fiancial Fixed Assets	6 456 000	9 803 000	8 240 000	6 508 000
Total Fixed Assets	6 456 000	9 803 000	8 249 000	11 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	4 000	228 000	6 000
Total Current Assets	58 000	235 000	664 000	1 821 000
Total Assets	6 515 000	10 039 000	8 914 000	12 967 000
Total Equity	1 403 000	7 133 000	7 092 000	6 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	423 000	549 000	712 000	4 191 000
Creditors	113 000	94 000	63 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 423 000	2 088 000	1 003 000	2 058 000
Total Current Debt	4 689 000	2 356 000	1 110 000	2 086 000
Total Equity and Debt	6 515 000	10 039 000	8 914 000	12 967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−408,48 %	0,59 %	5,67 %	−3,06 %
Debt-to-Equity Ratio	0,3	0,08	0,1	0,63
Operating Profit Margin	-	-	61,83 %	−99,54 %
Current Ratio	0,01	0,1	0,6	0,87
Quick Ratio	0,01	0,1	0,6	0,87
Equity Ratio	0,22	0,71	0,8	0,52
Gross Profit Margin	-	-	100 %	100 %