ADVOKAT ASTRID LINDGAARD OLSEN

8370 LEKNES

Finances

Share Ownership

Return on Equity

175,54 %

Current Ratio

10,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 499 000	1 402 000	1 606 000	1 996 000
Net Income	2 268 000	1 234 000	1 418 000	1 662 000
Total Assets	1 425 000	673 000	836 000	1 151 000
Total Equity	1 292 000	569 000	698 000	962 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 499 000	1 402 000	1 606 000	1 996 000
Expenditure	239 000	164 000	190 000	334 000
Operating Profit	2 260 000	1 238 000	1 416 000	1 662 000
Financial Income	8 000	0	5 000	0
Financial Costs	0	4 000	2 000	0
Financial Balance	8 000	−4 000	3 000	0
Earnings Before Tax	2 268 000	1 234 000	1 418 000	1 662 000
Tax	0	0	0	0
Net Income	2 268 000	1 234 000	1 418 000	1 662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 425 000	673 000	836 000	1 151 000
Total Assets	1 425 000	673 000	836 000	1 151 000
Total Retained Equity	1 292 000	569 000	698 000	962 000
Total Equity	1 292 000	569 000	698 000	962 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	103 000	138 000	188 000
Total Equity and Debt	1 425 000	673 000	836 000	1 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 499 000	1 801 000	1 591 000	1 725 000
Other Income	0	−399 000	14 000	271 000
Revenue	2 499 000	1 402 000	1 606 000	1 996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	239 000	164 000	190 000	334 000
Operating Profit	2 260 000	1 238 000	1 416 000	1 662 000
Financial Income	8 000	0	5 000	0
Financial Costs	0	4 000	2 000	0
Financial Balance	8 000	−4 000	3 000	0
Dividends	0	0	0	0
Net Income	2 268 000	1 234 000	1 418 000	1 662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	646 000	358 000	272 000	564 000
Total Current Assets	1 425 000	673 000	836 000	1 151 000
Total Assets	1 425 000	673 000	836 000	1 151 000
Total Equity	1 292 000	569 000	698 000	962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	18 000	8 000	2 000
Unpaid Taxes	100 000	65 000	78 000	113 000
Dividends	0	0	0	0
Other Current Debt	19 000	21 000	52 000	73 000
Total Current Debt	133 000	103 000	138 000	188 000
Total Equity and Debt	1 425 000	673 000	836 000	1 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	175,54 %	216,87 %	203,15 %	172,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,44 %	88,3 %	88,17 %	83,27 %
Current Ratio	10,71	6,53	6,06	6,12
Quick Ratio	10,71	6,53	6,06	6,12
Equity Ratio	0,91	0,85	0,83	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %