WIND COMMUNICATION AS

5012 BERGEN

Finances

Return on Equity

160,35 %

Current Ratio

0,62

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 675 000	12 051 000	11 112 000	10 083 000
Net Income	2 261 000	2 434 000	2 016 000	1 519 000
Total Assets	10 908 000	8 889 000	8 346 000	8 278 000
Total Equity	1 410 000	1 649 000	1 716 000	1 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 675 000	12 051 000	11 112 000	10 083 000
Expenditure	9 695 000	8 839 000	8 434 000	8 050 000
Operating Profit	2 981 000	3 211 000	2 678 000	2 033 000
Financial Income	6 000	0	9 000	54 000
Financial Costs	88 000	90 000	102 000	140 000
Financial Balance	−82 000	−90 000	−93 000	−86 000
Earnings Before Tax	2 898 000	3 120 000	2 584 000	1 948 000
Tax	638 000	687 000	569 000	428 000
Net Income	2 261 000	2 434 000	2 016 000	1 519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 500 000	5 356 000	5 599 000	6 321 000
Total Current Assets	5 409 000	3 533 000	2 748 000	1 957 000
Total Assets	10 908 000	8 889 000	8 346 000	8 278 000
Total Retained Equity	672 000	912 000	978 000	962 000
Total Equity	1 410 000	1 649 000	1 716 000	1 700 000
Total Long-Term Debt	750 000	1 083 000	1 417 000	1 756 000
Total Current Debt	8 748 000	6 156 000	5 214 000	4 822 000
Total Equity and Debt	10 908 000	8 889 000	8 346 000	8 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 675 000	12 051 000	11 101 000	10 034 000
Other Income	0	0	11 000	49 000
Revenue	12 675 000	12 051 000	11 112 000	10 083 000
Cost of Goods Sold	3 185 000	2 641 000	2 245 000	2 421 000
Salary Costs	4 572 000	4 505 000	4 155 000	4 228 000
Depreciation	452 000	404 000	498 000	424 000
Impairment	0	0	452 000	0
Expenditure	9 695 000	8 839 000	8 434 000	8 050 000
Operating Profit	2 981 000	3 211 000	2 678 000	2 033 000
Financial Income	6 000	0	9 000	54 000
Financial Costs	88 000	90 000	102 000	140 000
Financial Balance	−82 000	−90 000	−93 000	−86 000
Dividends	2 500 000	2 500 000	2 000 000	1 500 000
Net Income	2 261 000	2 434 000	2 016 000	1 519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 091 000	1 228 000	1 438 000	1 610 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	744 000	463 000	495 000	1 180 000
Total Tangible Assets	744 000	463 000	495 000	1 180 000
Total Fiancial Fixed Assets	3 665 000	3 665 000	3 665 000	3 532 000
Total Fixed Assets	5 500 000	5 356 000	5 599 000	6 321 000
Stock	85 000	63 000	60 000	112 000
Total Investments	0	0	0	0
Cash, Bank	161 000	819 000	144 000	137 000
Total Current Assets	5 409 000	3 533 000	2 748 000	1 957 000
Total Assets	10 908 000	8 889 000	8 346 000	8 278 000
Total Equity	1 410 000	1 649 000	1 716 000	1 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	750 000	1 083 000	1 417 000	1 756 000
Creditors	593 000	913 000	571 000	534 000
Unpaid Taxes	1 204 000	863 000	689 000	652 000
Dividends	2 500 000	2 500 000	2 000 000	1 500 000
Other Current Debt	6 304 000	3 669 000	2 911 000	2 742 000
Total Current Debt	8 748 000	6 156 000	5 214 000	4 822 000
Total Equity and Debt	10 908 000	8 889 000	8 346 000	8 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,35 %	147,6 %	117,48 %	89,35 %
Debt-to-Equity Ratio	0,53	0,66	0,83	1,03
Operating Profit Margin	23,52 %	26,65 %	24,1 %	20,16 %
Current Ratio	0,62	0,57	0,53	0,41
Quick Ratio	0,62	0,58	0,53	0,42
Equity Ratio	0,13	0,19	0,21	0,21
Gross Profit Margin	74,87 %	78,08 %	79,8 %	75,99 %