AKERSELVEN EIENDOM AS

0157 OSLO

Finances

Share Ownership

Return on Equity

1,95 %

Current Ratio

1,98

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 924 000	3 898 000	3 480 000	2 462 000
Net Income	1 135 000	509 000	905 000	435 000
Total Assets	60 294 000	60 882 000	61 155 000	60 401 000
Total Equity	58 084 000	58 049 000	58 040 000	57 435 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 924 000	3 898 000	3 480 000	2 462 000
Expenditure	3 454 000	3 244 000	2 476 000	2 027 000
Operating Profit	1 469 000	654 000	1 004 000	435 000
Financial Income	0	0	1 000	0
Financial Costs	15 000	2 000	2 000	1 000
Financial Balance	−15 000	−2 000	−1 000	−1 000
Earnings Before Tax	1 455 000	653 000	1 002 000	435 000
Tax	320 000	144 000	97 000	0
Net Income	1 135 000	509 000	905 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 023 000	57 299 000	57 622 000	58 402 000
Total Current Assets	3 271 000	3 582 000	3 533 000	1 998 000
Total Assets	60 294 000	60 882 000	61 155 000	60 401 000
Total Retained Equity	84 000	49 000	40 000	−565 000
Total Equity	58 084 000	58 049 000	58 040 000	57 435 000
Total Long-Term Debt	561 000	241 000	1 952 000	2 555 000
Total Current Debt	1 649 000	2 592 000	1 163 000	411 000
Total Equity and Debt	60 294 000	60 882 000	61 155 000	60 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 462 000
Other Income	4 924 000	3 898 000	3 480 000	0
Revenue	4 924 000	3 898 000	3 480 000	2 462 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	0	0
Depreciation	832 000	834 000	830 000	827 000
Impairment	0	0	0	0
Expenditure	3 454 000	3 244 000	2 476 000	2 027 000
Operating Profit	1 469 000	654 000	1 004 000	435 000
Financial Income	0	0	1 000	0
Financial Costs	15 000	2 000	2 000	1 000
Financial Balance	−15 000	−2 000	−1 000	−1 000
Dividends	1 100 000	500 000	300 000	0
Net Income	1 135 000	509 000	905 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	43 000	90 000	137 000
Real Eastate	56 669 000	56 815 000	56 939 000	57 586 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	354 000	441 000	593 000	679 000
Total Tangible Assets	57 023 000	57 256 000	57 532 000	58 265 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 023 000	57 299 000	57 622 000	58 402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 290 000	40 000	1 089 000	227 000
Total Current Assets	3 271 000	3 582 000	3 533 000	1 998 000
Total Assets	60 294 000	60 882 000	61 155 000	60 401 000
Total Equity	58 084 000	58 049 000	58 040 000	57 435 000
Short-Term Group Debt	166 000	18 000	0	0
Total Long-Term Debt	561 000	241 000	1 952 000	2 555 000
Creditors	161 000	1 792 000	57 000	79 000
Unpaid Taxes	0	0	103 000	126 000
Dividends	1 100 000	500 000	300 000	0
Other Current Debt	222 000	281 000	704 000	206 000
Total Current Debt	1 649 000	2 592 000	1 163 000	411 000
Total Equity and Debt	60 294 000	60 882 000	61 155 000	60 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,95 %	0,88 %	1,56 %	0,76 %
Debt-to-Equity Ratio	0,01	0	0,03	0,04
Operating Profit Margin	29,83 %	16,78 %	28,85 %	17,67 %
Current Ratio	1,98	1,38	3,04	4,86
Quick Ratio	1,98	1,38	3,04	4,86
Equity Ratio	0,96	0,95	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %