WAAGE EIGEDOM AS

5419 FITJAR

Finances

Return on Equity

−0,15 %

Current Ratio

11,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	58 000	4 294 000	58 000
Net Income	−9 000	330 000	581 000	126 000
Total Assets	6 491 000	6 439 000	6 874 000	6 317 000
Total Equity	6 185 000	6 194 000	6 564 000	5 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	58 000	4 294 000	58 000
Expenditure	25 000	35 000	3 731 000	108 000
Operating Profit	34 000	22 000	563 000	−49 000
Financial Income	172 000	317 000	137 000	166 000
Financial Costs	201 000	1 000	3 000	0
Financial Balance	−29 000	316 000	134 000	166 000
Earnings Before Tax	6 000	338 000	697 000	117 000
Tax	14 000	8 000	116 000	−9 000
Net Income	−9 000	330 000	581 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 966 000	1 977 000	1 704 000	3 927 000
Total Current Assets	3 525 000	4 463 000	5 170 000	2 390 000
Total Assets	6 491 000	6 439 000	6 874 000	6 317 000
Total Retained Equity	6 095 000	6 104 000	6 464 000	5 882 000
Total Equity	6 185 000	6 194 000	6 564 000	5 982 000
Total Long-Term Debt	5 000	7 000	9 000	2 000
Total Current Debt	301 000	238 000	302 000	333 000
Total Equity and Debt	6 491 000	6 439 000	6 874 000	6 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	58 000	4 294 000	58 000
Other Income	0	0	0	0
Revenue	59 000	58 000	4 294 000	58 000
Cost of Goods Sold	0	10 000	3 682 000	82 000
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	25 000	35 000	3 731 000	108 000
Operating Profit	34 000	22 000	563 000	−49 000
Financial Income	172 000	317 000	137 000	166 000
Financial Costs	201 000	1 000	3 000	0
Financial Balance	−29 000	316 000	134 000	166 000
Dividends	0	0	0	0
Net Income	−9 000	330 000	581 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 778 000	1 763 000	1 451 000	3 656 000
Machinery and Plant Facilities	0	196 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 948 000	1 959 000	1 591 000	3 814 000
Total Fiancial Fixed Assets	18 000	18 000	113 000	113 000
Total Fixed Assets	2 966 000	1 977 000	1 704 000	3 927 000
Stock	0	0	0	0
Total Investments	1 692 000	1 851 000	1 409 000	1 250 000
Cash, Bank	1 833 000	2 611 000	3 761 000	1 139 000
Total Current Assets	3 525 000	4 463 000	5 170 000	2 390 000
Total Assets	6 491 000	6 439 000	6 874 000	6 317 000
Total Equity	6 185 000	6 194 000	6 564 000	5 982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	7 000	9 000	2 000
Creditors	166 000	92 000	28 000	160 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	119 000	137 000	165 000	173 000
Total Current Debt	301 000	238 000	302 000	333 000
Total Equity and Debt	6 491 000	6 439 000	6 874 000	6 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,15 %	5,33 %	8,85 %	2,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,63 %	37,93 %	13,11 %	−84,48 %
Current Ratio	11,71	18,75	17,12	7,18
Quick Ratio	11,71	18,75	17,12	7,18
Equity Ratio	0,95	0,96	0,95	0,95
Gross Profit Margin	100 %	82,76 %	14,25 %	−41,38 %