company

EJAZ AHMED

1052 OSLO

Finances

Share Ownership

Return on Equity

260,58 %

Current Ratio

1,35

Debt-to-Equity Ratio

6,14

Key figures (NOK)	2022	2020	2019	2018
Revenue	15 210 000	10 070 000	13 451 000	11 441 000
Net Income	1 355 000	1 197 000	2 235 000	1 892 000
Total Assets	5 991 000	4 193 000	0	4 907 000
Total Equity	520 000	1 750 000	0	1 903 000

Income (NOK)	2022	2020	2019	2018
Revenue	15 210 000	10 070 000	13 451 000	11 441 000
Expenditure	13 855 000	8 874 000	11 130 000	9 478 000
Operating Profit	1 355 000	1 197 000	2 321 000	1 963 000
Financial Income	0	0	0	0
Financial Costs	0	0	86 000	71 000
Financial Balance	0	0	−86 000	−71 000
Earnings Before Tax	1 355 000	1 197 000	2 235 000	1 892 000
Tax	0	0	0	0
Net Income	1 355 000	1 197 000	2 235 000	1 892 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	2 908 000	1 980 000	0	2 585 000
Total Current Assets	3 083 000	2 213 000	0	2 321 000
Total Assets	5 991 000	4 193 000	0	4 907 000
Total Retained Equity	520 000	1 750 000	0	1 903 000
Total Equity	520 000	1 750 000	0	1 903 000
Total Long-Term Debt	3 194 000	1 215 000	0	1 462 000
Total Current Debt	2 277 000	1 228 000	0	1 542 000
Total Equity and Debt	5 991 000	4 193 000	0	4 907 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	14 575 000	9 629 000	12 820 000	10 927 000
Other Income	635 000	441 000	632 000	514 000
Revenue	15 210 000	10 070 000	13 451 000	11 441 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 495 000	5 448 000	7 286 000	6 152 000
Depreciation	918 000	625 000	722 000	816 000
Impairment	0	0	0	0
Expenditure	13 855 000	8 874 000	11 130 000	9 478 000
Operating Profit	1 355 000	1 197 000	2 321 000	1 963 000
Financial Income	0	0	0	0
Financial Costs	0	0	86 000	71 000
Financial Balance	0	0	−86 000	−71 000
Dividends	0	0	0	0
Net Income	1 355 000	1 197 000	2 235 000	1 892 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 908 000	1 980 000	0	2 585 000
Fixtures	0	0	0	0
Total Tangible Assets	2 908 000	1 980 000	0	2 585 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 908 000	1 980 000	0	2 585 000
Stock	0	0	0	0
Total Investments	0	91 000	0	0
Cash, Bank	2 102 000	1 719 000	0	1 708 000
Total Current Assets	3 083 000	2 213 000	0	2 321 000
Total Assets	5 991 000	4 193 000	0	4 907 000
Total Equity	520 000	1 750 000	0	1 903 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 194 000	1 215 000	0	1 462 000
Creditors	257 000	105 000	0	88 000
Unpaid Taxes	1 111 000	446 000	0	604 000
Dividends	0	0	0	0
Other Current Debt	909 000	678 000	0	850 000
Total Current Debt	2 277 000	1 228 000	0	1 542 000
Total Equity and Debt	5 991 000	4 193 000	0	4 907 000

Financial indicators	2022	2020	2019	2018
Return on Equity	260,58 %	68,4 %	-	99,42 %
Debt-to-Equity Ratio	6,14	0,69	-	0,77
Operating Profit Margin	8,91 %	11,89 %	17,26 %	17,16 %
Current Ratio	1,35	1,8	-	1,51
Quick Ratio	1,35	1,8	-	1,51
Equity Ratio	0,09	0,42	-	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English