VIGE BRUG AS

4637 KRISTIANSAND S

Finances

Return on Equity

−15,4 %

Current Ratio

28,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−132 000	32 000	−11 000	211 000
Total Assets	887 000	1 009 000	967 000	1 708 000
Total Equity	857 000	989 000	957 000	968 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	12 000	12 000	10 000
Operating Profit	−11 000	−12 000	−12 000	−10 000
Financial Income	28 000	44 000	26 000	220 000
Financial Costs	148 000	0	26 000	0
Financial Balance	−120 000	44 000	0	220 000
Earnings Before Tax	−132 000	32 000	−12 000	210 000
Tax	0	0	−1 000	−1 000
Net Income	−132 000	32 000	−11 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	65 000	65 000	65 000
Total Current Assets	822 000	945 000	902 000	1 644 000
Total Assets	887 000	1 009 000	967 000	1 708 000
Total Retained Equity	757 000	889 000	857 000	868 000
Total Equity	857 000	989 000	957 000	968 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	29 000	20 000	10 000	739 000
Total Equity and Debt	887 000	1 009 000	967 000	1 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	12 000	10 000
Operating Profit	−11 000	−12 000	−12 000	−10 000
Financial Income	28 000	44 000	26 000	220 000
Financial Costs	148 000	0	26 000	0
Financial Balance	−120 000	44 000	0	220 000
Dividends	0	0	0	200 000
Net Income	−132 000	32 000	−11 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	65 000	65 000	65 000
Total Tangible Assets	65 000	65 000	65 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	65 000	65 000	65 000
Stock	0	0	0	0
Total Investments	636 000	784 000	765 000	790 000
Cash, Bank	186 000	160 000	138 000	854 000
Total Current Assets	822 000	945 000	902 000	1 644 000
Total Assets	887 000	1 009 000	967 000	1 708 000
Total Equity	857 000	989 000	957 000	968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	200 000
Other Current Debt	29 000	20 000	10 000	539 000
Total Current Debt	29 000	20 000	10 000	739 000
Total Equity and Debt	887 000	1 009 000	967 000	1 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,4 %	3,24 %	−1,15 %	21,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	28,34	47,25	90,2	2,22
Quick Ratio	28,34	47,25	90,2	2,22
Equity Ratio	0,97	0,98	0,99	0,57
Gross Profit Margin	-	-	-	-