UNO-AUKSJON AS

4053 RÆGE

Finances

Share Ownership

Return on Equity

94,87 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 139 000	2 079 000	1 548 000	2 069 000
Net Income	796 000	1 041 000	448 000	263 000
Total Assets	1 630 000	1 790 000	1 069 000	940 000
Total Equity	839 000	443 000	402 000	404 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 139 000	2 079 000	1 548 000	2 069 000
Expenditure	1 117 000	717 000	939 000	1 712 000
Operating Profit	1 023 000	1 362 000	609 000	357 000
Financial Income	0	0	1 000	0
Financial Costs	14 000	14 000	14 000	14 000
Financial Balance	−14 000	−14 000	−13 000	−14 000
Earnings Before Tax	1 008 000	1 348 000	596 000	344 000
Tax	212 000	307 000	147 000	80 000
Net Income	796 000	1 041 000	448 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	10 000	100 000	230 000
Total Current Assets	1 615 000	1 779 000	969 000	710 000
Total Assets	1 630 000	1 790 000	1 069 000	940 000
Total Retained Equity	439 000	43 000	2 000	4 000
Total Equity	839 000	443 000	402 000	404 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	791 000	1 347 000	667 000	537 000
Total Equity and Debt	1 630 000	1 790 000	1 069 000	940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 138 000	2 046 000	1 548 000	2 069 000
Other Income	2 000	33 000	0	0
Revenue	2 139 000	2 079 000	1 548 000	2 069 000
Cost of Goods Sold	25 000	7 000	1 000	34 000
Salary Costs	617 000	218 000	397 000	998 000
Depreciation	4 000	90 000	130 000	130 000
Impairment	0	0	0	0
Expenditure	1 117 000	717 000	939 000	1 712 000
Operating Profit	1 023 000	1 362 000	609 000	357 000
Financial Income	0	0	1 000	0
Financial Costs	14 000	14 000	14 000	14 000
Financial Balance	−14 000	−14 000	−13 000	−14 000
Dividends	400 000	1 000 000	450 000	260 000
Net Income	796 000	1 041 000	448 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	10 000	100 000	230 000
Total Tangible Assets	15 000	10 000	100 000	230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	10 000	100 000	230 000
Stock	172 000	0	0	15 000
Total Investments	0	0	0	0
Cash, Bank	1 354 000	1 711 000	898 000	624 000
Total Current Assets	1 615 000	1 779 000	969 000	710 000
Total Assets	1 630 000	1 790 000	1 069 000	940 000
Total Equity	839 000	443 000	402 000	404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	11 000	11 000	10 000
Unpaid Taxes	32 000	6 000	7 000	41 000
Dividends	400 000	1 000 000	450 000	260 000
Other Current Debt	86 000	23 000	52 000	138 000
Total Current Debt	791 000	1 347 000	667 000	537 000
Total Equity and Debt	1 630 000	1 790 000	1 069 000	940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,87 %	234,99 %	111,44 %	65,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,83 %	65,51 %	39,34 %	17,25 %
Current Ratio	2,04	1,32	1,45	1,32
Quick Ratio	2,61	1,32	1,45	1,36
Equity Ratio	0,51	0,25	0,38	0,43
Gross Profit Margin	98,83 %	99,66 %	99,94 %	98,36 %