WASTELAND AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

18,98 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2021	2020	2019	2018
Revenue	10 000	1 283 000	3 068 000	3 395 000
Net Income	−175 000	−560 000	13 000	−132 000
Total Assets	138 000	240 000	305 000	387 000
Total Equity	−922 000	−746 000	−187 000	−200 000

Income (NOK)	2021	2020	2019	2018
Revenue	10 000	1 283 000	3 068 000	3 395 000
Expenditure	185 000	1 832 000	3 037 000	3 514 000
Operating Profit	−175 000	−550 000	32 000	−118 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	19 000	15 000
Financial Balance	0	−10 000	−19 000	−15 000
Earnings Before Tax	−175 000	−560 000	13 000	−132 000
Tax	0	0	0	0
Net Income	−175 000	−560 000	13 000	−132 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	42 000	115 000	195 000	268 000
Total Current Assets	96 000	125 000	110 000	120 000
Total Assets	138 000	240 000	305 000	387 000
Total Retained Equity	−6 422 000	−6 246 000	−5 687 000	−5 700 000
Total Equity	−922 000	−746 000	−187 000	−200 000
Total Long-Term Debt	8 000	8 000	0	0
Total Current Debt	1 051 000	978 000	492 000	587 000
Total Equity and Debt	138 000	240 000	305 000	387 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	10 000	855 000	3 036 000	3 169 000
Other Income	0	428 000	33 000	226 000
Revenue	10 000	1 283 000	3 068 000	3 395 000
Cost of Goods Sold	0	123 000	429 000	499 000
Salary Costs	20 000	408 000	1 068 000	1 237 000
Depreciation	73 000	80 000	78 000	87 000
Impairment	92 000	0	0	0
Expenditure	185 000	1 832 000	3 037 000	3 514 000
Operating Profit	−175 000	−550 000	32 000	−118 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	19 000	15 000
Financial Balance	0	−10 000	−19 000	−15 000
Dividends	0	0	0	0
Net Income	−175 000	−560 000	13 000	−132 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 000	115 000	195 000	268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 000	115 000	195 000	268 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	115 000	195 000	268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	107 000	94 000	107 000
Total Current Assets	96 000	125 000	110 000	120 000
Total Assets	138 000	240 000	305 000	387 000
Total Equity	−922 000	−746 000	−187 000	−200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	8 000	0	0
Creditors	154 000	83 000	115 000	113 000
Unpaid Taxes	31 000	46 000	238 000	187 000
Dividends	0	0	0	0
Other Current Debt	866 000	849 000	140 000	288 000
Total Current Debt	1 051 000	978 000	492 000	587 000
Total Equity and Debt	138 000	240 000	305 000	387 000

Financial indicators	2021	2020	2019	2018
Return on Equity	18,98 %	75,07 %	−6,95 %	66 %
Debt-to-Equity Ratio	−0,01	−0,01	−0	−0
Operating Profit Margin	−1 750 %	−42,87 %	1,04 %	−3,48 %
Current Ratio	0,09	0,13	0,22	0,2
Quick Ratio	0,09	0,13	0,22	0,2
Equity Ratio	−6,68	−3,11	−0,61	−0,52
Gross Profit Margin	100 %	90,41 %	86,02 %	85,3 %