LABERGET EIENDOM AS

6350 EIDSBYGDA

Finances

Share Ownership

Return on Equity

10,4 %

Current Ratio

3,46

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	474 000	333 000	352 000	472 000
Net Income	98 000	22 000	54 000	49 000
Total Assets	1 114 000	1 118 000	1 215 000	1 358 000
Total Equity	942 000	843 000	822 000	768 000

Income (NOK)	2022	2021	2020	2019
Revenue	474 000	333 000	352 000	472 000
Expenditure	338 000	291 000	260 000	382 000
Operating Profit	136 000	42 000	92 000	89 000
Financial Income	0	0	0	0
Financial Costs	10 000	15 000	23 000	26 000
Financial Balance	−10 000	−15 000	−23 000	−26 000
Earnings Before Tax	126 000	28 000	69 000	63 000
Tax	28 000	6 000	15 000	14 000
Net Income	98 000	22 000	54 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	934 000	994 000	1 076 000	1 162 000
Total Current Assets	180 000	124 000	139 000	196 000
Total Assets	1 114 000	1 118 000	1 215 000	1 358 000
Total Retained Equity	242 000	143 000	122 000	68 000
Total Equity	942 000	843 000	822 000	768 000
Total Long-Term Debt	119 000	239 000	351 000	487 000
Total Current Debt	52 000	35 000	42 000	103 000
Total Equity and Debt	1 114 000	1 118 000	1 215 000	1 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	474 000	333 000	352 000	472 000
Revenue	474 000	333 000	352 000	472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	63 000	90 000	95 000	95 000
Impairment	0	0	0	0
Expenditure	338 000	291 000	260 000	382 000
Operating Profit	136 000	42 000	92 000	89 000
Financial Income	0	0	0	0
Financial Costs	10 000	15 000	23 000	26 000
Financial Balance	−10 000	−15 000	−23 000	−26 000
Dividends	0	0	0	0
Net Income	98 000	22 000	54 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	47 000	39 000	30 000
Real Eastate	719 000	766 000	840 000	919 000
Machinery and Plant Facilities	165 000	181 000	197 000	213 000
Fixtures	0	0	0	0
Total Tangible Assets	884 000	947 000	1 037 000	1 132 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	934 000	994 000	1 076 000	1 162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	83 000	60 000	141 000
Total Current Assets	180 000	124 000	139 000	196 000
Total Assets	1 114 000	1 118 000	1 215 000	1 358 000
Total Equity	942 000	843 000	822 000	768 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	119 000	239 000	351 000	487 000
Creditors	14 000	21 000	14 000	3 000
Unpaid Taxes	8 000	0	4 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	52 000	35 000	42 000	103 000
Total Equity and Debt	1 114 000	1 118 000	1 215 000	1 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,4 %	2,61 %	6,57 %	6,38 %
Debt-to-Equity Ratio	0,13	0,28	0,43	0,63
Operating Profit Margin	28,69 %	12,61 %	26,14 %	18,86 %
Current Ratio	3,46	3,54	3,31	1,9
Quick Ratio	3,46	3,54	3,31	1,9
Equity Ratio	0,85	0,75	0,68	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %