BYGSTADTUNET AS

6977 BYGSTAD

Finances

Share Ownership

Return on Equity

14,76 %

Current Ratio

1,07

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 102 000	1 025 000	924 000	1 076 000
Net Income	293 000	259 000	238 000	238 000
Total Assets	5 671 000	5 709 000	5 775 000	5 903 000
Total Equity	1 985 000	1 692 000	1 433 000	1 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 102 000	1 025 000	924 000	1 076 000
Expenditure	555 000	544 000	433 000	570 000
Operating Profit	546 000	481 000	491 000	505 000
Financial Income	0	0	0	0
Financial Costs	130 000	112 000	146 000	161 000
Financial Balance	−130 000	−112 000	−146 000	−161 000
Earnings Before Tax	416 000	369 000	345 000	344 000
Tax	123 000	110 000	107 000	106 000
Net Income	293 000	259 000	238 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 359 000	5 502 000	5 646 000	5 789 000
Total Current Assets	312 000	207 000	130 000	114 000
Total Assets	5 671 000	5 709 000	5 775 000	5 903 000
Total Retained Equity	1 885 000	1 592 000	1 333 000	1 094 000
Total Equity	1 985 000	1 692 000	1 433 000	1 194 000
Total Long-Term Debt	3 394 000	3 865 000	4 143 000	4 379 000
Total Current Debt	291 000	153 000	200 000	330 000
Total Equity and Debt	5 671 000	5 709 000	5 775 000	5 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	943 000	876 000	794 000	892 000
Other Income	159 000	149 000	130 000	184 000
Revenue	1 102 000	1 025 000	924 000	1 076 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	143 000	143 000	143 000	143 000
Impairment	0	0	0	0
Expenditure	555 000	544 000	433 000	570 000
Operating Profit	546 000	481 000	491 000	505 000
Financial Income	0	0	0	0
Financial Costs	130 000	112 000	146 000	161 000
Financial Balance	−130 000	−112 000	−146 000	−161 000
Dividends	0	0	0	0
Net Income	293 000	259 000	238 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 359 000	5 502 000	5 646 000	5 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 359 000	5 502 000	5 646 000	5 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 359 000	5 502 000	5 646 000	5 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	16 000	33 000	5 000
Total Current Assets	312 000	207 000	130 000	114 000
Total Assets	5 671 000	5 709 000	5 775 000	5 903 000
Total Equity	1 985 000	1 692 000	1 433 000	1 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 394 000	3 865 000	4 143 000	4 379 000
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	167 000	42 000	92 000	222 000
Total Current Debt	291 000	153 000	200 000	330 000
Total Equity and Debt	5 671 000	5 709 000	5 775 000	5 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,76 %	15,31 %	16,61 %	19,93 %
Debt-to-Equity Ratio	1,71	2,28	2,89	3,67
Operating Profit Margin	49,55 %	46,93 %	53,14 %	46,93 %
Current Ratio	1,07	1,35	0,65	0,35
Quick Ratio	1,07	1,35	0,65	0,35
Equity Ratio	0,35	0,3	0,25	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %