company

SAMEIET NOBØ B6

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

28,35 %

Current Ratio

18,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	722 000	608 000	611 000	585 000
Net Income	243 000	113 000	−86 000	−224 000
Total Assets	905 000	644 000	506 000	613 000
Total Equity	857 000	613 000	501 000	586 000

Income (NOK)	2022	2021	2020	2019
Revenue	722 000	608 000	611 000	585 000
Expenditure	486 000	500 000	703 000	819 000
Operating Profit	235 000	107 000	−92 000	−234 000
Financial Income	8 000	5 000	7 000	9 000
Financial Costs	0	0	0	0
Financial Balance	8 000	5 000	7 000	9 000
Earnings Before Tax	243 000	113 000	−86 000	−224 000
Tax	0	0	0	0
Net Income	243 000	113 000	−86 000	−224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	11 000	1 000	2 000
Total Current Assets	896 000	633 000	505 000	611 000
Total Assets	905 000	644 000	506 000	613 000
Total Retained Equity	857 000	613 000	501 000	586 000
Total Equity	857 000	613 000	501 000	586 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	31 000	5 000	27 000
Total Equity and Debt	905 000	644 000	506 000	613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	722 000	608 000	611 000	585 000
Revenue	722 000	608 000	611 000	585 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	80 000	62 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	486 000	500 000	703 000	819 000
Operating Profit	235 000	107 000	−92 000	−234 000
Financial Income	8 000	5 000	7 000	9 000
Financial Costs	0	0	0	0
Financial Balance	8 000	5 000	7 000	9 000
Dividends	0	0	0	0
Net Income	243 000	113 000	−86 000	−224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 000	11 000	1 000	2 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 000	11 000	1 000	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	11 000	1 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	867 000	608 000	483 000	565 000
Total Current Assets	896 000	633 000	505 000	611 000
Total Assets	905 000	644 000	506 000	613 000
Total Equity	857 000	613 000	501 000	586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	29 000	5 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	2 000	0	0
Total Current Debt	48 000	31 000	5 000	27 000
Total Equity and Debt	905 000	644 000	506 000	613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,35 %	18,43 %	−17,17 %	−38,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,55 %	17,6 %	−15,06 %	−40 %
Current Ratio	18,67	20,42	101	22,63
Quick Ratio	18,67	20,42	101	22,63
Equity Ratio	0,95	0,95	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English