KØ EIENDOM AS

2150 ÅRNES

Finances

Return on Equity

0,59 %

Current Ratio

Debt-to-Equity Ratio

−0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−1 255 000	−4 000	9 000
Total Assets	0	0	1 250 000	1 250 000
Total Equity	−675 000	−671 000	583 000	587 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	6 000	5 000	4 000
Operating Profit	−5 000	−6 000	−5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	1 250 000	0	0
Financial Balance	0	−1 250 000	0	0
Earnings Before Tax	−5 000	−1 256 000	−5 000	−4 000
Tax	−1 000	−1 000	−1 000	−12 000
Net Income	−4 000	−1 255 000	−4 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 250 000	1 250 000
Total Current Assets	0	0	0	0
Total Assets	0	0	1 250 000	1 250 000
Total Retained Equity	−1 075 000	−1 071 000	183 000	187 000
Total Equity	−675 000	−671 000	583 000	587 000
Total Long-Term Debt	56 000	57 000	667 000	60 000
Total Current Debt	619 000	614 000	0	0
Total Equity and Debt	0	0	1 250 000	647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	6 000	5 000	4 000
Operating Profit	−5 000	−6 000	−5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	1 250 000	0	0
Financial Balance	0	−1 250 000	0	0
Dividends	0	0	0	0
Net Income	−4 000	−1 255 000	−4 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 250 000	1 250 000
Total Fixed Assets	0	0	1 250 000	1 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	1 250 000	1 250 000
Total Equity	−675 000	−671 000	583 000	587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 000	57 000	667 000	60 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	619 000	612 000	0	0
Total Current Debt	619 000	614 000	0	0
Total Equity and Debt	0	0	1 250 000	647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,59 %	187,03 %	−0,69 %	1,53 %
Debt-to-Equity Ratio	−0,08	−0,08	1,14	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	-	-
Quick Ratio	0	0	-	-
Equity Ratio	-	-	0,47	0,47
Gross Profit Margin	-	-	-	-