GODWIN AUSTEN AS

8802 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

20,15 %

Current Ratio

3,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 043 000	928 000	897 000	951 000
Net Income	138 000	277 000	85 000	152 000
Total Assets	934 000	888 000	929 000	988 000
Total Equity	685 000	682 000	705 000	621 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 043 000	928 000	897 000	951 000
Expenditure	866 000	574 000	786 000	980 000
Operating Profit	177 000	354 000	112 000	−29 000
Financial Income	2 000	2 000	1 000	18 000
Financial Costs	2 000	2 000	4 000	6 000
Financial Balance	0	0	−3 000	12 000
Earnings Before Tax	177 000	354 000	109 000	−16 000
Tax	39 000	77 000	24 000	−168 000
Net Income	138 000	277 000	85 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	104 000	192 000	324 000
Total Current Assets	889 000	784 000	737 000	664 000
Total Assets	934 000	888 000	929 000	988 000
Total Retained Equity	585 000	582 000	605 000	521 000
Total Equity	685 000	682 000	705 000	621 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	248 000	206 000	224 000	367 000
Total Equity and Debt	934 000	888 000	929 000	988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 043 000	928 000	897 000	951 000
Other Income	0	0	0	0
Revenue	1 043 000	928 000	897 000	951 000
Cost of Goods Sold	39 000	21 000	1 000	16 000
Salary Costs	319 000	0	267 000	387 000
Depreciation	0	1 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	866 000	574 000	786 000	980 000
Operating Profit	177 000	354 000	112 000	−29 000
Financial Income	2 000	2 000	1 000	18 000
Financial Costs	2 000	2 000	4 000	6 000
Financial Balance	0	0	−3 000	12 000
Dividends	135 000	300 000	0	0
Net Income	138 000	277 000	85 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	67 000	144 000	168 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	2 000	3 000	7 000
Total Tangible Assets	2 000	2 000	3 000	7 000
Total Fiancial Fixed Assets	15 000	35 000	45 000	149 000
Total Fixed Assets	45 000	104 000	192 000	324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	207 000	380 000	314 000
Total Current Assets	889 000	784 000	737 000	664 000
Total Assets	934 000	888 000	929 000	988 000
Total Equity	685 000	682 000	705 000	621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	40 000	14 000	14 000
Unpaid Taxes	222 000	166 000	209 000	353 000
Dividends	135 000	300 000	0	0
Other Current Debt	1 000	0	1 000	0
Total Current Debt	248 000	206 000	224 000	367 000
Total Equity and Debt	934 000	888 000	929 000	988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,15 %	40,62 %	12,06 %	24,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,97 %	38,15 %	12,49 %	−3,05 %
Current Ratio	3,58	3,81	3,29	1,81
Quick Ratio	3,58	3,81	3,29	1,81
Equity Ratio	0,73	0,77	0,76	0,63
Gross Profit Margin	96,26 %	97,74 %	99,89 %	98,32 %