LINK BINGO AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

185,64 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 338 000	61 173 000	53 579 000	59 455 000
Net Income	1 487 000	394 000	331 000	786 000
Total Assets	5 025 000	3 718 000	4 628 000	4 954 000
Total Equity	801 000	514 000	1 520 000	1 489 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 338 000	61 173 000	53 579 000	59 455 000
Expenditure	69 471 000	60 666 000	53 363 000	58 465 000
Operating Profit	1 867 000	508 000	216 000	990 000
Financial Income	40 000	6 000	210 000	24 000
Financial Costs	1 000	0	2 000	3 000
Financial Balance	39 000	6 000	208 000	21 000
Earnings Before Tax	1 906 000	514 000	423 000	1 011 000
Tax	419 000	120 000	92 000	225 000
Net Income	1 487 000	394 000	331 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	61 000	149 000	94 000
Total Current Assets	5 020 000	3 657 000	4 478 000	4 860 000
Total Assets	5 025 000	3 718 000	4 628 000	4 954 000
Total Retained Equity	468 000	180 000	317 000	286 000
Total Equity	801 000	514 000	1 520 000	1 489 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 223 000	3 204 000	3 108 000	3 465 000
Total Equity and Debt	5 025 000	3 718 000	4 628 000	4 954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	66 691 000	56 838 000	49 211 000	54 616 000
Other Income	4 647 000	4 336 000	4 368 000	4 839 000
Revenue	71 338 000	61 173 000	53 579 000	59 455 000
Cost of Goods Sold	59 986 000	51 160 000	44 730 000	50 284 000
Salary Costs	6 160 000	6 323 000	5 034 000	5 603 000
Depreciation	56 000	88 000	113 000	86 000
Impairment	0	0	0	0
Expenditure	69 471 000	60 666 000	53 363 000	58 465 000
Operating Profit	1 867 000	508 000	216 000	990 000
Financial Income	40 000	6 000	210 000	24 000
Financial Costs	1 000	0	2 000	3 000
Financial Balance	39 000	6 000	208 000	21 000
Dividends	1 200 000	1 400 000	300 000	500 000
Net Income	1 487 000	394 000	331 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	61 000	149 000	94 000
Total Tangible Assets	5 000	61 000	149 000	94 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	61 000	149 000	94 000
Stock	6 000	5 000	8 000	10 000
Total Investments	0	0	8 000	8 000
Cash, Bank	3 790 000	2 413 000	2 549 000	3 012 000
Total Current Assets	5 020 000	3 657 000	4 478 000	4 860 000
Total Assets	5 025 000	3 718 000	4 628 000	4 954 000
Total Equity	801 000	514 000	1 520 000	1 489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	176 000	138 000	235 000	129 000
Unpaid Taxes	292 000	326 000	256 000	242 000
Dividends	1 200 000	1 400 000	300 000	500 000
Other Current Debt	2 137 000	2 320 000	2 225 000	2 369 000
Total Current Debt	4 223 000	3 204 000	3 108 000	3 465 000
Total Equity and Debt	5 025 000	3 718 000	4 628 000	4 954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	185,64 %	76,65 %	21,78 %	52,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,62 %	0,83 %	0,4 %	1,67 %
Current Ratio	1,19	1,14	1,44	1,4
Quick Ratio	1,19	1,14	1,44	1,41
Equity Ratio	0,16	0,14	0,33	0,3
Gross Profit Margin	15,91 %	16,37 %	16,52 %	15,43 %