ADVOKATFIRMAET BRØNNER & CO DA

0151 OSLO

Finances

Share Ownership

Return on Equity

2 063,5 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 315 000	7 680 000	3 879 000	4 807 000
Net Income	4 127 000	5 883 000	1 799 000	2 860 000
Total Assets	3 693 000	3 004 000	1 824 000	4 072 000
Total Equity	200 000	200 000	200 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 315 000	7 680 000	3 879 000	4 807 000
Expenditure	2 190 000	1 628 000	1 960 000	1 708 000
Operating Profit	4 124 000	5 883 000	1 792 000	2 859 000
Financial Income	3 000	0	8 000	0
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	8 000	0
Earnings Before Tax	4 127 000	5 883 000	1 799 000	2 860 000
Tax	0	0	0	0
Net Income	4 127 000	5 883 000	1 799 000	2 860 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	3 000
Total Current Assets	3 693 000	3 004 000	1 821 000	4 069 000
Total Assets	3 693 000	3 004 000	1 824 000	4 072 000
Total Retained Equity	0	0	0	0
Total Equity	200 000	200 000	200 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 493 000	2 804 000	1 624 000	3 872 000
Total Equity and Debt	3 693 000	3 004 000	1 824 000	4 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 450 000	7 482 000	4 118 000	4 247 000
Other Income	−135 000	198 000	−238 000	559 000
Revenue	6 315 000	7 680 000	3 879 000	4 807 000
Cost of Goods Sold	279 000	0	0	0
Salary Costs	698 000	570 000	488 000	519 000
Depreciation	0	0	0	119 000
Impairment	0	0	0	0
Expenditure	2 190 000	1 628 000	1 960 000	1 708 000
Operating Profit	4 124 000	5 883 000	1 792 000	2 859 000
Financial Income	3 000	0	8 000	0
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	8 000	0
Dividends	0	0	0	0
Net Income	4 127 000	5 883 000	1 799 000	2 860 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	3 000	3 000
Total Fixed Assets	0	0	3 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 311 000	1 366 000	546 000	1 981 000
Total Current Assets	3 693 000	3 004 000	1 821 000	4 069 000
Total Assets	3 693 000	3 004 000	1 824 000	4 072 000
Total Equity	200 000	200 000	200 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	897 000	638 000	169 000	1 727 000
Unpaid Taxes	547 000	281 000	153 000	185 000
Dividends	0	0	0	0
Other Current Debt	2 050 000	1 884 000	1 302 000	1 960 000
Total Current Debt	3 493 000	2 804 000	1 624 000	3 872 000
Total Equity and Debt	3 693 000	3 004 000	1 824 000	4 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 063,5 %	2 941,5 %	899,5 %	1 430 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,3 %	76,6 %	46,2 %	59,48 %
Current Ratio	1,06	1,07	1,12	1,05
Quick Ratio	1,06	1,07	1,12	1,05
Equity Ratio	0,05	0,07	0,11	0,05
Gross Profit Margin	95,58 %	100 %	100 %	100 %