HAMMING ELEKTRO AS

3340 ÅMOT

Finances

Return on Equity

−71,83 %

Current Ratio

0,58

Debt-to-Equity Ratio

15,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 996 000	2 387 000	2 779 000	2 536 000
Net Income	−51 000	1 000	41 000	1 000
Total Assets	1 869 000	1 796 000	1 946 000	2 147 000
Total Equity	71 000	122 000	121 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 996 000	2 387 000	2 779 000	2 536 000
Expenditure	1 998 000	2 327 000	2 670 000	2 470 000
Operating Profit	−2 000	61 000	109 000	65 000
Financial Income	0	1 000	−1 000	0
Financial Costs	63 000	47 000	58 000	65 000
Financial Balance	−63 000	−46 000	−59 000	−65 000
Earnings Before Tax	−66 000	14 000	50 000	1 000
Tax	−15 000	14 000	9 000	0
Net Income	−51 000	1 000	41 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 454 000	1 478 000	1 527 000	1 603 000
Total Current Assets	415 000	318 000	419 000	543 000
Total Assets	1 869 000	1 796 000	1 946 000	2 147 000
Total Retained Equity	41 000	92 000	91 000	51 000
Total Equity	71 000	122 000	121 000	81 000
Total Long-Term Debt	1 085 000	1 194 000	1 322 000	1 410 000
Total Current Debt	713 000	480 000	503 000	656 000
Total Equity and Debt	1 869 000	1 796 000	1 946 000	2 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 996 000	2 357 000	2 779 000	2 536 000
Other Income	0	30 000	0	0
Revenue	1 996 000	2 387 000	2 779 000	2 536 000
Cost of Goods Sold	963 000	1 240 000	1 613 000	1 360 000
Salary Costs	741 000	752 000	664 000	805 000
Depreciation	51 000	49 000	66 000	75 000
Impairment	0	0	0	0
Expenditure	1 998 000	2 327 000	2 670 000	2 470 000
Operating Profit	−2 000	61 000	109 000	65 000
Financial Income	0	1 000	−1 000	0
Financial Costs	63 000	47 000	58 000	65 000
Financial Balance	−63 000	−46 000	−59 000	−65 000
Dividends	0	0	0	0
Net Income	−51 000	1 000	41 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 429 000	1 478 000	1 527 000	1 576 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	0	0	17 000
Total Tangible Assets	1 454 000	1 478 000	1 527 000	1 593 000
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	1 454 000	1 478 000	1 527 000	1 603 000
Stock	304 000	225 000	249 000	356 000
Total Investments	10 000	10 000	10 000	0
Cash, Bank	10 000	53 000	106 000	126 000
Total Current Assets	415 000	318 000	419 000	543 000
Total Assets	1 869 000	1 796 000	1 946 000	2 147 000
Total Equity	71 000	122 000	121 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 085 000	1 194 000	1 322 000	1 410 000
Creditors	294 000	218 000	78 000	187 000
Unpaid Taxes	126 000	108 000	175 000	156 000
Dividends	0	0	0	0
Other Current Debt	158 000	149 000	250 000	313 000
Total Current Debt	713 000	480 000	503 000	656 000
Total Equity and Debt	1 869 000	1 796 000	1 946 000	2 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,83 %	0,82 %	33,88 %	1,23 %
Debt-to-Equity Ratio	15,28	9,79	10,93	17,41
Operating Profit Margin	−0,1 %	2,56 %	3,92 %	2,56 %
Current Ratio	0,58	0,66	0,83	0,83
Quick Ratio	1,01	1,25	1,65	1,81
Equity Ratio	0,04	0,07	0,06	0,04
Gross Profit Margin	51,75 %	48,05 %	41,96 %	46,37 %