OLSTADMOEN BOLIGSAMEIE 1

2003 LILLESTRØM

Finances

Share Ownership

Return on Equity

13,84 %

Current Ratio

6,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	801 000	795 000	795 000	761 000
Net Income	164 000	149 000	163 000	142 000
Total Assets	1 411 000	1 147 000	1 031 000	729 000
Total Equity	1 185 000	1 021 000	872 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	801 000	795 000	795 000	761 000
Expenditure	637 000	646 000	632 000	631 000
Operating Profit	164 000	149 000	162 000	130 000
Financial Income	0	0	1 000	12 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	11 000
Earnings Before Tax	164 000	149 000	163 000	142 000
Tax	0	0	0	0
Net Income	164 000	149 000	163 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 411 000	1 147 000	1 031 000	729 000
Total Assets	1 411 000	1 147 000	1 031 000	729 000
Total Retained Equity	1 185 000	1 021 000	872 000	709 000
Total Equity	1 185 000	1 021 000	872 000	709 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	226 000	127 000	159 000	21 000
Total Equity and Debt	1 411 000	1 147 000	1 031 000	729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	801 000	0	0	0
Other Income	0	795 000	795 000	761 000
Revenue	801 000	795 000	795 000	761 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	637 000	646 000	632 000	631 000
Operating Profit	164 000	149 000	162 000	130 000
Financial Income	0	0	1 000	12 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	11 000
Dividends	0	0	0	0
Net Income	164 000	149 000	163 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 226 000	1 059 000	951 000	680 000
Total Current Assets	1 411 000	1 147 000	1 031 000	729 000
Total Assets	1 411 000	1 147 000	1 031 000	729 000
Total Equity	1 185 000	1 021 000	872 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	198 000	86 000	50 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	40 000	109 000	21 000
Total Current Debt	226 000	127 000	159 000	21 000
Total Equity and Debt	1 411 000	1 147 000	1 031 000	729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,84 %	14,59 %	18,69 %	20,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,47 %	18,74 %	20,38 %	17,08 %
Current Ratio	6,24	9,03	6,48	34,71
Quick Ratio	6,24	9,03	6,48	34,71
Equity Ratio	0,84	0,89	0,85	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table