JÅBEKK INDUSTRIBYGG AS

4516 MANDAL

Finances

Share Ownership

Return on Equity

13,16 %

Current Ratio

0,64

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 106 000	2 000 000	2 000 000	1 716 000
Net Income	908 000	757 000	717 000	545 000
Total Assets	34 221 000	24 758 000	25 261 000	27 689 000
Total Equity	6 900 000	8 592 000	7 835 000	7 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 106 000	2 000 000	2 000 000	1 716 000
Expenditure	637 000	788 000	745 000	560 000
Operating Profit	1 469 000	1 212 000	1 255 000	1 156 000
Financial Income	186 000	0	0	0
Financial Costs	491 000	241 000	337 000	458 000
Financial Balance	−305 000	−241 000	−337 000	−458 000
Earnings Before Tax	1 165 000	971 000	919 000	698 000
Tax	256 000	214 000	202 000	154 000
Net Income	908 000	757 000	717 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 023 000	24 073 000	24 623 000	25 173 000
Total Current Assets	4 197 000	685 000	638 000	2 516 000
Total Assets	34 221 000	24 758 000	25 261 000	27 689 000
Total Retained Equity	4 900 000	6 592 000	5 835 000	5 118 000
Total Equity	6 900 000	8 592 000	7 835 000	7 118 000
Total Long-Term Debt	20 771 000	15 577 000	16 766 000	17 943 000
Total Current Debt	6 550 000	589 000	660 000	2 628 000
Total Equity and Debt	34 221 000	24 758 000	25 261 000	27 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 106 000	2 000 000	2 000 000	1 716 000
Revenue	2 106 000	2 000 000	2 000 000	1 716 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	550 000	550 000	550 000	540 000
Impairment	0	0	0	0
Expenditure	637 000	788 000	745 000	560 000
Operating Profit	1 469 000	1 212 000	1 255 000	1 156 000
Financial Income	186 000	0	0	0
Financial Costs	491 000	241 000	337 000	458 000
Financial Balance	−305 000	−241 000	−337 000	−458 000
Dividends	2 600 000	0	0	2 458 000
Net Income	908 000	757 000	717 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 523 000	24 073 000	24 623 000	25 173 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 523 000	24 073 000	24 623 000	25 173 000
Total Fiancial Fixed Assets	6 500 000	0	0	0
Total Fixed Assets	30 023 000	24 073 000	24 623 000	25 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 581 000	62 000	0	58 000
Total Current Assets	4 197 000	685 000	638 000	2 516 000
Total Assets	34 221 000	24 758 000	25 261 000	27 689 000
Total Equity	6 900 000	8 592 000	7 835 000	7 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 771 000	15 577 000	16 766 000	17 943 000
Creditors	15 000	0	0	0
Unpaid Taxes	886 000	82 000	80 000	72 000
Dividends	2 600 000	0	0	2 458 000
Other Current Debt	5 415 000	326 000	118 000	2 461 000
Total Current Debt	6 550 000	589 000	660 000	2 628 000
Total Equity and Debt	34 221 000	24 758 000	25 261 000	27 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,16 %	8,81 %	9,15 %	7,66 %
Debt-to-Equity Ratio	3,01	1,81	2,14	2,52
Operating Profit Margin	69,75 %	60,6 %	62,75 %	67,37 %
Current Ratio	0,64	1,16	0,97	0,96
Quick Ratio	0,64	1,16	0,97	0,96
Equity Ratio	0,2	0,35	0,31	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %