NANSEN ELEKTRO AS

1351 RUD

Finances

Share Ownership

Return on Equity

51,9 %

Current Ratio

1,7

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 849 000	18 024 000	12 689 000	11 394 000
Net Income	1 300 000	2 481 000	463 000	−260 000
Total Assets	5 151 000	7 459 000	5 735 000	4 171 000
Total Equity	2 505 000	4 206 000	1 725 000	1 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 849 000	18 024 000	12 689 000	11 394 000
Expenditure	14 186 000	14 837 000	12 065 000	11 722 000
Operating Profit	1 664 000	3 186 000	625 000	−329 000
Financial Income	4 000	2 000	5 000	1 000
Financial Costs	0	8 000	35 000	7 000
Financial Balance	4 000	−6 000	−30 000	−6 000
Earnings Before Tax	1 668 000	3 180 000	594 000	−335 000
Tax	368 000	700 000	131 000	−75 000
Net Income	1 300 000	2 481 000	463 000	−260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	712 000	835 000	766 000	165 000
Total Current Assets	4 439 000	6 624 000	4 969 000	4 006 000
Total Assets	5 151 000	7 459 000	5 735 000	4 171 000
Total Retained Equity	2 405 000	4 106 000	1 625 000	1 562 000
Total Equity	2 505 000	4 206 000	1 725 000	1 662 000
Total Long-Term Debt	41 000	35 000	646 000	0
Total Current Debt	2 605 000	3 219 000	3 364 000	2 509 000
Total Equity and Debt	5 151 000	7 459 000	5 735 000	4 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 849 000	18 024 000	12 677 000	11 321 000
Other Income	0	0	12 000	73 000
Revenue	15 849 000	18 024 000	12 689 000	11 394 000
Cost of Goods Sold	5 049 000	4 559 000	5 698 000	5 818 000
Salary Costs	4 255 000	5 338 000	4 699 000	4 044 000
Depreciation	87 000	94 000	151 000	127 000
Impairment	0	0	0	0
Expenditure	14 186 000	14 837 000	12 065 000	11 722 000
Operating Profit	1 664 000	3 186 000	625 000	−329 000
Financial Income	4 000	2 000	5 000	1 000
Financial Costs	0	8 000	35 000	7 000
Financial Balance	4 000	−6 000	−30 000	−6 000
Dividends	0	0	400 000	0
Net Income	1 300 000	2 481 000	463 000	−260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	75 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	585 000	672 000	766 000	90 000
Total Tangible Assets	585 000	672 000	766 000	90 000
Total Fiancial Fixed Assets	126 000	163 000	0	0
Total Fixed Assets	712 000	835 000	766 000	165 000
Stock	0	57 000	49 000	161 000
Total Investments	0	0	0	0
Cash, Bank	3 052 000	5 257 000	2 980 000	665 000
Total Current Assets	4 439 000	6 624 000	4 969 000	4 006 000
Total Assets	5 151 000	7 459 000	5 735 000	4 171 000
Total Equity	2 505 000	4 206 000	1 725 000	1 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 000	35 000	646 000	0
Creditors	1 070 000	843 000	1 579 000	1 623 000
Unpaid Taxes	259 000	744 000	863 000	442 000
Dividends	0	0	400 000	0
Other Current Debt	914 000	948 000	484 000	444 000
Total Current Debt	2 605 000	3 219 000	3 364 000	2 509 000
Total Equity and Debt	5 151 000	7 459 000	5 735 000	4 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,9 %	58,99 %	26,84 %	−15,64 %
Debt-to-Equity Ratio	0,02	0,01	0,37	0
Operating Profit Margin	10,5 %	17,68 %	4,93 %	−2,89 %
Current Ratio	1,7	2,06	1,48	1,6
Quick Ratio	1,7	2,09	1,5	1,71
Equity Ratio	0,49	0,56	0,3	0,4
Gross Profit Margin	68,14 %	74,71 %	55,09 %	48,94 %