STIFTELSEN OPPLYSNINGSKONTORET FOR FRUKT OG GRØNT - FRUKT.NO

1405 LANGHUS

Finances

Share Ownership

Return on Equity

1 110,5 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 269 000	48 488 000	52 033 000	59 770 000
Net Income	2 221 000	−1 431 000	1 931 000	283 000
Total Assets	27 042 000	23 702 000	20 861 000	23 100 000
Total Equity	200 000	200 000	200 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 269 000	48 488 000	52 033 000	59 770 000
Expenditure	54 071 000	49 942 000	50 129 000	59 519 000
Operating Profit	2 199 000	−1 454 000	1 905 000	251 000
Financial Income	22 000	23 000	26 000	33 000
Financial Costs	0	0	0	0
Financial Balance	22 000	23 000	26 000	33 000
Earnings Before Tax	2 221 000	−1 431 000	1 931 000	283 000
Tax	0	0	0	0
Net Income	2 221 000	−1 431 000	1 931 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	27 042 000	23 702 000	20 861 000	23 100 000
Total Assets	27 042 000	23 702 000	20 861 000	23 100 000
Total Retained Equity	0	0	0	0
Total Equity	200 000	200 000	200 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 842 000	23 502 000	20 661 000	22 900 000
Total Equity and Debt	27 042 000	23 702 000	20 861 000	23 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	56 269 000	48 488 000	52 033 000	59 770 000
Revenue	56 269 000	48 488 000	52 033 000	59 770 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 073 000	10 265 000	9 396 000	9 241 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 071 000	49 942 000	50 129 000	59 519 000
Operating Profit	2 199 000	−1 454 000	1 905 000	251 000
Financial Income	22 000	23 000	26 000	33 000
Financial Costs	0	0	0	0
Financial Balance	22 000	23 000	26 000	33 000
Dividends	0	0	0	0
Net Income	2 221 000	−1 431 000	1 931 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 149 000	20 554 000	19 621 000	20 584 000
Total Current Assets	27 042 000	23 702 000	20 861 000	23 100 000
Total Assets	27 042 000	23 702 000	20 861 000	23 100 000
Total Equity	200 000	200 000	200 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 794 000	11 084 000	6 851 000	10 017 000
Unpaid Taxes	756 000	749 000	743 000	688 000
Dividends	0	0	0	0
Other Current Debt	14 293 000	11 669 000	13 068 000	12 195 000
Total Current Debt	26 842 000	23 502 000	20 661 000	22 900 000
Total Equity and Debt	27 042 000	23 702 000	20 861 000	23 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 110,5 %	−715,5 %	965,5 %	141,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,91 %	−3 %	3,66 %	0,42 %
Current Ratio	1,01	1,01	1,01	1,01
Quick Ratio	1,01	1,01	1,01	1,01
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %