STEGARD LAW VAT CONSULTING

1777 HALDEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2011	2010	2009	2008
Revenue	58 000	241 000	174 000	231 000
Net Income	0	34 000	8 000	36 000
Total Assets	47 000	242 000	119 000	206 000
Total Equity	20 000	115 000	108 000	206 000

Income (NOK)	2011	2010	2009	2008
Revenue	58 000	241 000	174 000	231 000
Expenditure	58 000	207 000	167 000	195 000
Operating Profit	0	34 000	6 000	36 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Earnings Before Tax	0	34 000	8 000	36 000
Tax	0	0	0	0
Net Income	0	34 000	8 000	36 000

Balance (NOK)	2011	2010	2009	2008
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	45 000	240 000	117 000	204 000
Total Assets	47 000	242 000	119 000	206 000
Total Retained Equity	20 000	115 000	0	206 000
Total Equity	20 000	115 000	108 000	206 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	127 000	0	0
Total Equity and Debt	47 000	242 000	108 000	206 000

Cash flow (NOK)	2011	2010	2009	2008
Sales Income	58 000	241 000	174 000	0
Other Income	0	0	0	231 000
Revenue	58 000	241 000	174 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	207 000	167 000	195 000
Operating Profit	0	34 000	6 000	36 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Dividends	0	0	0	0
Net Income	0	34 000	8 000	36 000

Balance details (NOK)	2011	2010	2009	2008
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	129 000	28 000	194 000
Total Current Assets	45 000	240 000	117 000	204 000
Total Assets	47 000	242 000	119 000	206 000
Total Equity	20 000	115 000	108 000	206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	117 000	0	0
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	10 000	0	0
Total Current Debt	27 000	127 000	0	0
Total Equity and Debt	47 000	242 000	108 000	206 000

Financial indicators	2011	2010	2009	2008
Return on Equity	0 %	29,57 %	7,41 %	17,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	14,11 %	3,45 %	15,58 %
Current Ratio	1,67	1,89	-	-
Quick Ratio	1,67	1,89	-	-
Equity Ratio	0,43	0,48	0,91	1
Gross Profit Margin	100 %	100 %	100 %	100 %