TRØNGSLA EIENDOM AS

4405 FLEKKEFJORD

Finances

Return on Equity

392,31 %

Current Ratio

6,44

Debt-to-Equity Ratio

−387,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 358 000	1 162 000	3 037 000	1 559 000
Net Income	−102 000	−60 000	1 649 000	460 000
Total Assets	10 299 000	10 565 000	11 330 000	13 069 000
Total Equity	−26 000	76 000	415 000	−1 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 358 000	1 162 000	3 037 000	1 559 000
Expenditure	1 029 000	956 000	1 013 000	570 000
Operating Profit	329 000	206 000	2 024 000	989 000
Financial Income	0	0	0	0
Financial Costs	431 000	266 000	375 000	529 000
Financial Balance	−431 000	−266 000	−375 000	−529 000
Earnings Before Tax	−102 000	−60 000	1 649 000	460 000
Tax	0	0	0	0
Net Income	−102 000	−60 000	1 649 000	460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 676 000	9 409 000	9 614 000	11 926 000
Total Current Assets	1 623 000	1 155 000	1 715 000	1 143 000
Total Assets	10 299 000	10 565 000	11 330 000	13 069 000
Total Retained Equity	−126 000	−24 000	315 000	−1 334 000
Total Equity	−26 000	76 000	415 000	−1 234 000
Total Long-Term Debt	10 073 000	10 153 000	10 553 000	13 735 000
Total Current Debt	252 000	336 000	361 000	568 000
Total Equity and Debt	10 299 000	10 565 000	11 330 000	13 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 358 000	1 162 000	3 037 000	1 559 000
Revenue	1 358 000	1 162 000	3 037 000	1 559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	442 000	435 000	436 000	146 000
Impairment	0	0	0	0
Expenditure	1 029 000	956 000	1 013 000	570 000
Operating Profit	329 000	206 000	2 024 000	989 000
Financial Income	0	0	0	0
Financial Costs	431 000	266 000	375 000	529 000
Financial Balance	−431 000	−266 000	−375 000	−529 000
Dividends	0	280 000	0	0
Net Income	−102 000	−60 000	1 649 000	460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 226 000	8 435 000	8 795 000	11 329 000
Machinery and Plant Facilities	317 000	820 000	367 000	406 000
Fixtures	34 000	55 000	352 000	91 000
Total Tangible Assets	8 576 000	9 309 000	9 514 000	11 826 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	8 676 000	9 409 000	9 614 000	11 926 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	2 000	347 000	1 000
Total Current Assets	1 623 000	1 155 000	1 715 000	1 143 000
Total Assets	10 299 000	10 565 000	11 330 000	13 069 000
Total Equity	−26 000	76 000	415 000	−1 234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 073 000	10 153 000	10 553 000	13 735 000
Creditors	89 000	49 000	48 000	37 000
Unpaid Taxes	0	59 000	56 000	87 000
Dividends	0	280 000	0	0
Other Current Debt	163 000	228 000	257 000	242 000
Total Current Debt	252 000	336 000	361 000	568 000
Total Equity and Debt	10 299 000	10 565 000	11 330 000	13 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	392,31 %	−78,95 %	397,35 %	−37,28 %
Debt-to-Equity Ratio	−387,42	133,59	25,43	−11,13
Operating Profit Margin	24,23 %	17,73 %	66,64 %	63,44 %
Current Ratio	6,44	3,44	4,75	2,01
Quick Ratio	6,44	3,44	4,75	2,01
Equity Ratio	−0	0,01	0,04	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %