company

BOLIGSAMEIET OPPSALVEIEN 34

0179 OSLO

Finances

Share Ownership

Return on Equity

58,33 %

Current Ratio

15,19

Debt-to-Equity Ratio

−1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 159 000	907 000	820 000	856 000
Net Income	−959 000	−590 000	52 000	67 000
Total Assets	881 000	643 000	347 000	335 000
Total Equity	−1 644 000	−685 000	−95 000	−147 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 159 000	907 000	820 000	856 000
Expenditure	2 029 000	1 482 000	755 000	772 000
Operating Profit	−870 000	−574 000	66 000	85 000
Financial Income	9 000	5 000	6 000	4 000
Financial Costs	98 000	21 000	19 000	22 000
Financial Balance	−89 000	−16 000	−13 000	−18 000
Earnings Before Tax	−959 000	−590 000	52 000	67 000
Tax	0	0	0	0
Net Income	−959 000	−590 000	52 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	881 000	643 000	347 000	335 000
Total Assets	881 000	643 000	347 000	335 000
Total Retained Equity	−1 644 000	−685 000	−95 000	−147 000
Total Equity	−1 644 000	−685 000	−95 000	−147 000
Total Long-Term Debt	2 467 000	1 250 000	413 000	456 000
Total Current Debt	58 000	78 000	29 000	27 000
Total Equity and Debt	881 000	643 000	347 000	335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 159 000	907 000	820 000	856 000
Revenue	1 159 000	907 000	820 000	856 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	39 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 029 000	1 482 000	755 000	772 000
Operating Profit	−870 000	−574 000	66 000	85 000
Financial Income	9 000	5 000	6 000	4 000
Financial Costs	98 000	21 000	19 000	22 000
Financial Balance	−89 000	−16 000	−13 000	−18 000
Dividends	0	0	0	0
Net Income	−959 000	−590 000	52 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	614 000	319 000	308 000
Total Current Assets	881 000	643 000	347 000	335 000
Total Assets	881 000	643 000	347 000	335 000
Total Equity	−1 644 000	−685 000	−95 000	−147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 467 000	1 250 000	413 000	456 000
Creditors	45 000	57 000	21 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	16 000	8 000	3 000
Total Current Debt	58 000	78 000	29 000	27 000
Total Equity and Debt	881 000	643 000	347 000	335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,33 %	86,13 %	−54,74 %	−45,58 %
Debt-to-Equity Ratio	−1,5	−1,82	−4,35	−3,1
Operating Profit Margin	−75,06 %	−63,29 %	8,05 %	9,93 %
Current Ratio	15,19	8,24	11,97	12,41
Quick Ratio	15,19	8,24	11,97	12,41
Equity Ratio	−1,87	−1,07	−0,27	−0,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English