MARCUSSUNDET EIENDOM AS

6507 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

43,04 %

Current Ratio

5,34

Debt-to-Equity Ratio

6,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 536 000	1 336 000	1 292 000	1 185 000
Net Income	448 000	129 000	60 000	−32 000
Total Assets	7 650 000	13 537 000	13 413 000	16 157 000
Total Equity	1 041 000	593 000	464 000	404 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 536 000	1 336 000	1 292 000	1 185 000
Expenditure	831 000	1 017 000	1 007 000	977 000
Operating Profit	705 000	319 000	285 000	208 000
Financial Income	0	0	0	2 000
Financial Costs	131 000	154 000	209 000	252 000
Financial Balance	−131 000	−154 000	−209 000	−250 000
Earnings Before Tax	574 000	166 000	77 000	−42 000
Tax	126 000	36 000	17 000	−9 000
Net Income	448 000	129 000	60 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 132 000	12 944 000	12 996 000	15 757 000
Total Current Assets	518 000	593 000	417 000	400 000
Total Assets	7 650 000	13 537 000	13 413 000	16 157 000
Total Retained Equity	101 000	−347 000	−476 000	−536 000
Total Equity	1 041 000	593 000	464 000	404 000
Total Long-Term Debt	6 512 000	12 925 000	12 925 000	15 759 000
Total Current Debt	97 000	20 000	25 000	−5 000
Total Equity and Debt	7 650 000	13 537 000	13 413 000	16 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	448 000	80 000	22 000
Other Income	1 532 000	888 000	1 212 000	1 163 000
Revenue	1 536 000	1 336 000	1 292 000	1 185 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	11 000	8 000
Impairment	0	0	0	0
Expenditure	831 000	1 017 000	1 007 000	977 000
Operating Profit	705 000	319 000	285 000	208 000
Financial Income	0	0	0	2 000
Financial Costs	131 000	154 000	209 000	252 000
Financial Balance	−131 000	−154 000	−209 000	−250 000
Dividends	0	0	0	0
Net Income	448 000	129 000	60 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	52 000	88 000	105 000
Real Eastate	7 043 000	12 788 000	12 658 000	15 439 000
Machinery and Plant Facilities	8 000	0	0	0
Fixtures	81 000	104 000	249 000	213 000
Total Tangible Assets	7 132 000	12 892 000	12 908 000	15 652 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 132 000	12 944 000	12 996 000	15 757 000
Stock	0	0	145 000	145 000
Total Investments	0	0	0	0
Cash, Bank	234 000	330 000	188 000	166 000
Total Current Assets	518 000	593 000	417 000	400 000
Total Assets	7 650 000	13 537 000	13 413 000	16 157 000
Total Equity	1 041 000	593 000	464 000	404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 512 000	12 925 000	12 925 000	15 759 000
Creditors	97 000	7 000	25 000	22 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	1 000	13 000	0	−28 000
Total Current Debt	97 000	20 000	25 000	−5 000
Total Equity and Debt	7 650 000	13 537 000	13 413 000	16 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,04 %	21,75 %	12,93 %	−7,92 %
Debt-to-Equity Ratio	6,26	21,8	27,86	39,01
Operating Profit Margin	45,9 %	23,88 %	22,06 %	17,55 %
Current Ratio	5,34	29,65	16,68	−80
Quick Ratio	5,34	29,65	−3,48	−2,67
Equity Ratio	0,14	0,04	0,03	0,03
Gross Profit Margin	99,87 %	100 %	100 %	100 %