BOLIGSAMEIET SANDAKERVEIEN 33

0179 OSLO

Finances

Share Ownership

Return on Equity

−18,38 %

Current Ratio

20,23

Debt-to-Equity Ratio

−1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 414 000	1 417 000	1 422 000	1 410 000
Net Income	294 000	181 000	227 000	18 000
Total Assets	1 396 000	1 283 000	1 288 000	1 367 000
Total Equity	−1 600 000	−1 894 000	−2 075 000	−2 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 414 000	1 417 000	1 422 000	1 410 000
Expenditure	990 000	1 126 000	1 070 000	1 250 000
Operating Profit	423 000	291 000	352 000	160 000
Financial Income	10 000	3 000	6 000	9 000
Financial Costs	139 000	113 000	131 000	151 000
Financial Balance	−129 000	−110 000	−125 000	−142 000
Earnings Before Tax	294 000	181 000	227 000	18 000
Tax	0	0	0	0
Net Income	294 000	181 000	227 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 396 000	1 283 000	1 288 000	1 367 000
Total Assets	1 396 000	1 283 000	1 288 000	1 367 000
Total Retained Equity	−1 600 000	−1 894 000	−2 075 000	−2 302 000
Total Equity	−1 600 000	−1 894 000	−2 075 000	−2 302 000
Total Long-Term Debt	2 926 000	3 127 000	3 332 000	3 525 000
Total Current Debt	69 000	50 000	31 000	144 000
Total Equity and Debt	1 396 000	1 283 000	1 288 000	1 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 414 000	1 417 000	1 422 000	1 410 000
Revenue	1 414 000	1 417 000	1 422 000	1 410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	80 000	77 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	990 000	1 126 000	1 070 000	1 250 000
Operating Profit	423 000	291 000	352 000	160 000
Financial Income	10 000	3 000	6 000	9 000
Financial Costs	139 000	113 000	131 000	151 000
Financial Balance	−129 000	−110 000	−125 000	−142 000
Dividends	0	0	0	0
Net Income	294 000	181 000	227 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 358 000	1 252 000	1 249 000	1 263 000
Total Current Assets	1 396 000	1 283 000	1 288 000	1 367 000
Total Assets	1 396 000	1 283 000	1 288 000	1 367 000
Total Equity	−1 600 000	−1 894 000	−2 075 000	−2 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 926 000	3 127 000	3 332 000	3 525 000
Creditors	29 000	29 000	4 000	122 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	20 000	26 000	22 000
Total Current Debt	69 000	50 000	31 000	144 000
Total Equity and Debt	1 396 000	1 283 000	1 288 000	1 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,38 %	−9,56 %	−10,94 %	−0,78 %
Debt-to-Equity Ratio	−1,83	−1,65	−1,61	−1,53
Operating Profit Margin	29,92 %	20,54 %	24,75 %	11,35 %
Current Ratio	20,23	25,66	41,55	9,49
Quick Ratio	20,23	25,66	41,55	9,49
Equity Ratio	−1,15	−1,48	−1,61	−1,68
Gross Profit Margin	100 %	100 %	100 %	100 %