FJORDSERVICE EIGEDOM AS

5600 NORHEIMSUND

Finances

Share Ownership

Return on Equity

25,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 844 000	87 000	135 000	152 000
Net Income	1 262 000	−109 000	−84 000	−77 000
Total Assets	5 437 000	3 819 000	3 959 000	4 067 000
Total Equity	5 026 000	3 764 000	3 873 000	3 957 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 844 000	87 000	135 000	152 000
Expenditure	227 000	227 000	244 000	252 000
Operating Profit	1 617 000	−140 000	−110 000	−101 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Earnings Before Tax	1 618 000	−140 000	−108 000	−98 000
Tax	356 000	−31 000	−24 000	−22 000
Net Income	1 262 000	−109 000	−84 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 671 000	3 367 000	3 490 000	3 613 000
Total Current Assets	3 766 000	453 000	469 000	453 000
Total Assets	5 437 000	3 819 000	3 959 000	4 067 000
Total Retained Equity	4 926 000	3 664 000	3 773 000	3 857 000
Total Equity	5 026 000	3 764 000	3 873 000	3 957 000
Total Long-Term Debt	411 000	55 000	86 000	110 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 437 000	3 819 000	3 959 000	4 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 844 000	87 000	135 000	152 000
Revenue	1 844 000	87 000	135 000	152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	123 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	227 000	227 000	244 000	252 000
Operating Profit	1 617 000	−140 000	−110 000	−101 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	1 262 000	−109 000	−84 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 671 000	3 367 000	3 490 000	3 613 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 671 000	3 367 000	3 490 000	3 613 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 671 000	3 367 000	3 490 000	3 613 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 752 000	451 000	466 000	452 000
Total Current Assets	3 766 000	453 000	469 000	453 000
Total Assets	5 437 000	3 819 000	3 959 000	4 067 000
Total Equity	5 026 000	3 764 000	3 873 000	3 957 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	411 000	55 000	86 000	110 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 437 000	3 819 000	3 959 000	4 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,11 %	−2,9 %	−2,17 %	−1,95 %
Debt-to-Equity Ratio	0,08	0,01	0,02	0,03
Operating Profit Margin	87,69 %	−160,92 %	−81,48 %	−66,45 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,92	0,99	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %