company

VIMAB AS

3734 SKIEN

Finances

Share Ownership

Return on Equity

58,85 %

Current Ratio

1,37

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 640 000	1 232 000	2 695 000	2 035 000
Net Income	226 000	50 000	201 000	288 000
Total Assets	1 428 000	1 350 000	798 000	944 000
Total Equity	384 000	158 000	108 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 640 000	1 232 000	2 695 000	2 035 000
Expenditure	8 348 000	1 176 000	2 382 000	1 639 000
Operating Profit	292 000	57 000	312 000	396 000
Financial Income	0	9 000	3 000	2 000
Financial Costs	2 000	1 000	57 000	28 000
Financial Balance	−2 000	8 000	−54 000	−26 000
Earnings Before Tax	289 000	65 000	258 000	369 000
Tax	64 000	14 000	57 000	81 000
Net Income	226 000	50 000	201 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 428 000	1 350 000	798 000	944 000
Total Assets	1 428 000	1 350 000	798 000	944 000
Total Retained Equity	284 000	58 000	8 000	77 000
Total Equity	384 000	158 000	108 000	177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 045 000	1 191 000	690 000	767 000
Total Equity and Debt	1 428 000	1 350 000	798 000	944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 640 000	1 232 000	2 695 000	2 035 000
Other Income	0	0	0	0
Revenue	8 640 000	1 232 000	2 695 000	2 035 000
Cost of Goods Sold	8 281 000	1 108 000	2 327 000	1 581 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 348 000	1 176 000	2 382 000	1 639 000
Operating Profit	292 000	57 000	312 000	396 000
Financial Income	0	9 000	3 000	2 000
Financial Costs	2 000	1 000	57 000	28 000
Financial Balance	−2 000	8 000	−54 000	−26 000
Dividends	0	0	270 000	500 000
Net Income	226 000	50 000	201 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	813 000	1 088 000	488 000	143 000
Total Current Assets	1 428 000	1 350 000	798 000	944 000
Total Assets	1 428 000	1 350 000	798 000	944 000
Total Equity	384 000	158 000	108 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	786 000	1 069 000	355 000	186 000
Unpaid Taxes	195 000	108 000	0	0
Dividends	0	0	270 000	500 000
Other Current Debt	0	0	279 000	500 000
Total Current Debt	1 045 000	1 191 000	690 000	767 000
Total Equity and Debt	1 428 000	1 350 000	798 000	944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,85 %	31,65 %	186,11 %	162,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,38 %	4,63 %	11,58 %	19,46 %
Current Ratio	1,37	1,13	1,16	1,23
Quick Ratio	1,37	1,13	1,16	1,23
Equity Ratio	0,27	0,12	0,14	0,19
Gross Profit Margin	4,16 %	10,06 %	13,65 %	22,31 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English