STORÅSEN EIENDOM AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

11,23 %

Current Ratio

14,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 910 000	9 572 000	9 411 000	9 242 000
Net Income	7 174 000	5 407 000	5 436 000	5 350 000
Total Assets	66 465 000	58 784 000	53 398 000	47 974 000
Total Equity	63 866 000	56 693 000	51 285 000	45 849 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 910 000	9 572 000	9 411 000	9 242 000
Expenditure	1 413 000	2 894 000	2 558 000	2 551 000
Operating Profit	8 496 000	6 678 000	6 853 000	6 691 000
Financial Income	701 000	254 000	118 000	168 000
Financial Costs	0	0	2 000	1 000
Financial Balance	701 000	254 000	116 000	167 000
Earnings Before Tax	9 197 000	6 932 000	6 970 000	6 859 000
Tax	2 023 000	1 525 000	1 534 000	1 509 000
Net Income	7 174 000	5 407 000	5 436 000	5 350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 124 000	30 167 000	31 802 000	34 069 000
Total Current Assets	37 340 000	28 617 000	21 596 000	13 905 000
Total Assets	66 465 000	58 784 000	53 398 000	47 974 000
Total Retained Equity	49 566 000	42 393 000	36 985 000	31 549 000
Total Equity	63 866 000	56 693 000	51 285 000	45 849 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 598 000	2 091 000	2 113 000	2 125 000
Total Equity and Debt	66 465 000	58 784 000	53 398 000	47 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 910 000	9 572 000	9 411 000	9 242 000
Revenue	9 910 000	9 572 000	9 411 000	9 242 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	942 000	2 453 000	2 453 000	2 453 000
Impairment	0	0	0	0
Expenditure	1 413 000	2 894 000	2 558 000	2 551 000
Operating Profit	8 496 000	6 678 000	6 853 000	6 691 000
Financial Income	701 000	254 000	118 000	168 000
Financial Costs	0	0	2 000	1 000
Financial Balance	701 000	254 000	116 000	167 000
Dividends	0	0	0	0
Net Income	7 174 000	5 407 000	5 436 000	5 350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	688 000	788 000	578 000	392 000
Real Eastate	28 436 000	29 379 000	31 224 000	33 677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 436 000	29 379 000	31 224 000	33 677 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 124 000	30 167 000	31 802 000	34 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	37 340 000	28 617 000	21 596 000	13 905 000
Total Assets	66 465 000	58 784 000	53 398 000	47 974 000
Total Equity	63 866 000	56 693 000	51 285 000	45 849 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	304 000	0	2 000	76 000
Unpaid Taxes	371 000	356 000	392 000	383 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 598 000	2 091 000	2 113 000	2 125 000
Total Equity and Debt	66 465 000	58 784 000	53 398 000	47 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,23 %	9,54 %	10,6 %	11,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,73 %	69,77 %	72,82 %	72,4 %
Current Ratio	14,37	13,69	10,22	6,54
Quick Ratio	14,37	13,69	10,22	6,54
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %