ADVOKATFIRMAET HASLI-NIELSEN MNA

1383 ASKER

Finances

Share Ownership

Return on Equity

163,11 %

Current Ratio

7,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	808 000	624 000	811 000	558 000
Net Income	566 000	372 000	455 000	345 000
Total Assets	401 000	383 000	533 000	353 000
Total Equity	347 000	268 000	440 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	808 000	624 000	811 000	558 000
Expenditure	241 000	251 000	343 000	255 000
Operating Profit	567 000	373 000	469 000	302 000
Financial Income	0	0	1 000	54 000
Financial Costs	1 000	2 000	15 000	11 000
Financial Balance	−1 000	−2 000	−14 000	43 000
Earnings Before Tax	566 000	372 000	455 000	345 000
Tax	0	0	0	0
Net Income	566 000	372 000	455 000	345 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	401 000	383 000	533 000	353 000
Total Assets	401 000	383 000	533 000	353 000
Total Retained Equity	347 000	268 000	440 000	166 000
Total Equity	347 000	268 000	440 000	166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	115 000	93 000	187 000
Total Equity and Debt	401 000	383 000	533 000	353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	808 000	624 000	811 000	558 000
Other Income	0	0	0	0
Revenue	808 000	624 000	811 000	558 000
Cost of Goods Sold	0	0	8 000	4 000
Salary Costs	0	1 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	241 000	251 000	343 000	255 000
Operating Profit	567 000	373 000	469 000	302 000
Financial Income	0	0	1 000	54 000
Financial Costs	1 000	2 000	15 000	11 000
Financial Balance	−1 000	−2 000	−14 000	43 000
Dividends	0	0	0	0
Net Income	566 000	372 000	455 000	345 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	111 000	104 000	2 000
Total Current Assets	401 000	383 000	533 000	353 000
Total Assets	401 000	383 000	533 000	353 000
Total Equity	347 000	268 000	440 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	31 000	6 000	37 000
Unpaid Taxes	25 000	81 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	26 000	0
Total Current Debt	54 000	115 000	93 000	187 000
Total Equity and Debt	401 000	383 000	533 000	353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	163,11 %	138,81 %	103,41 %	207,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,17 %	59,78 %	57,83 %	54,12 %
Current Ratio	7,43	3,33	5,73	1,89
Quick Ratio	7,43	3,33	5,73	1,89
Equity Ratio	0,87	0,7	0,83	0,47
Gross Profit Margin	100 %	100 %	99,01 %	99,28 %