METER - ARKITEKTUR AS

1632 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

32,39 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 758 000	5 520 000	4 717 000	4 574 000
Net Income	184 000	237 000	263 000	36 000
Total Assets	1 724 000	1 571 000	1 331 000	1 230 000
Total Equity	568 000	384 000	302 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 758 000	5 520 000	4 717 000	4 574 000
Expenditure	5 517 000	5 205 000	4 374 000	4 516 000
Operating Profit	240 000	314 000	344 000	58 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	4 000	10 000
Financial Balance	−3 000	−6 000	−4 000	−10 000
Earnings Before Tax	237 000	308 000	340 000	48 000
Tax	53 000	72 000	77 000	12 000
Net Income	184 000	237 000	263 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	36 000	71 000	148 000
Total Current Assets	1 692 000	1 535 000	1 260 000	1 083 000
Total Assets	1 724 000	1 571 000	1 331 000	1 230 000
Total Retained Equity	468 000	284 000	202 000	39 000
Total Equity	568 000	384 000	302 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 155 000	1 187 000	1 029 000	1 092 000
Total Equity and Debt	1 724 000	1 571 000	1 331 000	1 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 758 000	5 520 000	4 717 000	4 574 000
Other Income	0	0	0	0
Revenue	5 758 000	5 520 000	4 717 000	4 574 000
Cost of Goods Sold	175 000	110 000	94 000	147 000
Salary Costs	4 026 000	3 768 000	3 146 000	3 349 000
Depreciation	5 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	5 517 000	5 205 000	4 374 000	4 516 000
Operating Profit	240 000	314 000	344 000	58 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	4 000	10 000
Financial Balance	−3 000	−6 000	−4 000	−10 000
Dividends	0	154 000	100 000	0
Net Income	184 000	237 000	263 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	19 000	71 000	148 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	0	0
Total Tangible Assets	12 000	17 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	36 000	71 000	148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	294 000	359 000	182 000
Total Current Assets	1 692 000	1 535 000	1 260 000	1 083 000
Total Assets	1 724 000	1 571 000	1 331 000	1 230 000
Total Equity	568 000	384 000	302 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	149 000	169 000	155 000	199 000
Unpaid Taxes	491 000	467 000	492 000	441 000
Dividends	0	154 000	100 000	0
Other Current Debt	462 000	378 000	281 000	452 000
Total Current Debt	1 155 000	1 187 000	1 029 000	1 092 000
Total Equity and Debt	1 724 000	1 571 000	1 331 000	1 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,39 %	61,72 %	87,09 %	25,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,17 %	5,69 %	7,29 %	1,27 %
Current Ratio	1,46	1,29	1,22	0,99
Quick Ratio	1,46	1,29	1,22	0,99
Equity Ratio	0,33	0,24	0,23	0,11
Gross Profit Margin	96,96 %	98,01 %	98,01 %	96,79 %