SAAR PEDERSEN EIENDOMSUTVIKLING

0181 OSLO

Finances

Share Ownership

Return on Equity

337,47 %

Current Ratio

11,53

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 862 000	2 596 000	1 323 000	2 086 000
Net Income	1 279 000	1 908 000	718 000	1 486 000
Total Assets	415 000	1 732 000	785 000	1 122 000
Total Equity	379 000	608 000	11 000	645 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 862 000	2 596 000	1 323 000	2 086 000
Expenditure	577 000	660 000	578 000	585 000
Operating Profit	1 286 000	1 936 000	745 000	1 501 000
Financial Income	2 000	0	0	1 000
Financial Costs	9 000	28 000	27 000	17 000
Financial Balance	−7 000	−28 000	−27 000	−16 000
Earnings Before Tax	1 279 000	1 908 000	718 000	1 486 000
Tax	0	0	0	0
Net Income	1 279 000	1 908 000	718 000	1 486 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	750 000	432 000	215 000
Total Current Assets	415 000	982 000	352 000	907 000
Total Assets	415 000	1 732 000	785 000	1 122 000
Total Retained Equity	379 000	608 000	11 000	645 000
Total Equity	379 000	608 000	11 000	645 000
Total Long-Term Debt	0	793 000	480 000	260 000
Total Current Debt	36 000	331 000	294 000	217 000
Total Equity and Debt	415 000	1 732 000	785 000	1 122 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 862 000	2 596 000	1 323 000	2 086 000
Revenue	1 862 000	2 596 000	1 323 000	2 086 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	88 000	2 000	4 000
Depreciation	145 000	114 000	101 000	103 000
Impairment	0	0	0	0
Expenditure	577 000	660 000	578 000	585 000
Operating Profit	1 286 000	1 936 000	745 000	1 501 000
Financial Income	2 000	0	0	1 000
Financial Costs	9 000	28 000	27 000	17 000
Financial Balance	−7 000	−28 000	−27 000	−16 000
Dividends	1 508 000	1 310 000	1 353 000	1 482 000
Net Income	1 279 000	1 908 000	718 000	1 486 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	750 000	432 000	215 000
Total Tangible Assets	0	750 000	432 000	215 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	750 000	432 000	215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	59 000	48 000	597 000
Total Current Assets	415 000	982 000	352 000	907 000
Total Assets	415 000	1 732 000	785 000	1 122 000
Total Equity	379 000	608 000	11 000	645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	793 000	480 000	260 000
Creditors	0	56 000	133 000	43 000
Unpaid Taxes	0	153 000	88 000	101 000
Dividends	1 508 000	1 310 000	1 353 000	1 482 000
Other Current Debt	36 000	122 000	72 000	74 000
Total Current Debt	36 000	331 000	294 000	217 000
Total Equity and Debt	415 000	1 732 000	785 000	1 122 000

Financial indicators	2021	2020	2019	2018
Return on Equity	337,47 %	313,82 %	6 527,27 %	230,39 %
Debt-to-Equity Ratio	0	1,3	43,64	0,4
Operating Profit Margin	69,07 %	74,58 %	56,31 %	71,96 %
Current Ratio	11,53	2,97	1,2	4,18
Quick Ratio	11,53	2,97	1,2	4,18
Equity Ratio	0,91	0,35	0,01	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %