ADVOKAT ERLANDSEN EIENDOMSFORVALTNING AS

0281 OSLO

Finances

Share Ownership

Return on Equity

23,14 %

Current Ratio

8,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	502 000	508 000	485 000	479 000
Net Income	196 000	120 000	114 000	124 000
Total Assets	966 000	725 000	746 000	491 000
Total Equity	847 000	651 000	531 000	416 000

Income (NOK)	2022	2021	2020	2019
Revenue	502 000	508 000	485 000	479 000
Expenditure	255 000	356 000	339 000	322 000
Operating Profit	247 000	152 000	146 000	157 000
Financial Income	4 000	2 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	0	2 000
Earnings Before Tax	251 000	154 000	146 000	159 000
Tax	55 000	34 000	32 000	35 000
Net Income	196 000	120 000	114 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	966 000	725 000	746 000	491 000
Total Assets	966 000	725 000	746 000	491 000
Total Retained Equity	0	501 000	381 000	266 000
Total Equity	847 000	651 000	531 000	416 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	119 000	75 000	215 000	74 000
Total Equity and Debt	966 000	725 000	746 000	491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	502 000	508 000	485 000	479 000
Revenue	502 000	508 000	485 000	479 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	255 000	356 000	339 000	322 000
Operating Profit	247 000	152 000	146 000	157 000
Financial Income	4 000	2 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	0	2 000
Dividends	0	0	0	0
Net Income	196 000	120 000	114 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	966 000	725 000	460 000	485 000
Total Current Assets	966 000	725 000	746 000	491 000
Total Assets	966 000	725 000	746 000	491 000
Total Equity	847 000	651 000	531 000	416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	64 000	41 000	66 000	40 000
Dividends	0	0	0	0
Other Current Debt	0	0	117 000	0
Total Current Debt	119 000	75 000	215 000	74 000
Total Equity and Debt	966 000	725 000	746 000	491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,14 %	18,43 %	21,47 %	29,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,2 %	29,92 %	30,1 %	32,78 %
Current Ratio	8,12	9,67	3,47	6,64
Quick Ratio	8,12	9,67	3,47	6,64
Equity Ratio	0,88	0,9	0,71	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %