AMUNDSEN EIENDOM AS

1630 GAMLE FREDRIKSTAD

Finances

Return on Equity

24,55 %

Current Ratio

7,34

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	959 000	648 000	648 000	624 000
Net Income	4 208 000	2 259 000	1 761 000	1 745 000
Total Assets	18 595 000	15 204 000	12 985 000	13 106 000
Total Equity	17 141 000	13 683 000	12 424 000	12 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	959 000	648 000	648 000	624 000
Expenditure	343 000	357 000	352 000	354 000
Operating Profit	615 000	291 000	296 000	270 000
Financial Income	3 743 000	2 046 000	1 543 000	1 548 000
Financial Costs	0	0	0	0
Financial Balance	3 743 000	2 046 000	1 543 000	1 548 000
Earnings Before Tax	4 359 000	2 337 000	1 839 000	1 818 000
Tax	151 000	78 000	77 000	73 000
Net Income	4 208 000	2 259 000	1 761 000	1 745 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 297 000	7 956 000	7 734 000	7 986 000
Total Current Assets	8 298 000	7 248 000	5 251 000	5 120 000
Total Assets	18 595 000	15 204 000	12 985 000	13 106 000
Total Retained Equity	17 041 000	13 583 000	12 324 000	12 562 000
Total Equity	17 141 000	13 683 000	12 424 000	12 662 000
Total Long-Term Debt	324 000	318 000	285 000	260 000
Total Current Debt	1 130 000	1 203 000	277 000	183 000
Total Equity and Debt	18 595 000	15 204 000	12 985 000	13 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 000	0	0	0
Other Income	684 000	648 000	648 000	624 000
Revenue	959 000	648 000	648 000	624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	252 000	252 000	252 000	250 000
Impairment	0	0	0	0
Expenditure	343 000	357 000	352 000	354 000
Operating Profit	615 000	291 000	296 000	270 000
Financial Income	3 743 000	2 046 000	1 543 000	1 548 000
Financial Costs	0	0	0	0
Financial Balance	3 743 000	2 046 000	1 543 000	1 548 000
Dividends	750 000	1 000 000	2 000 000	0
Net Income	4 208 000	2 259 000	1 761 000	1 745 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 581 000	6 833 000	7 085 000	7 337 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 581 000	6 833 000	7 085 000	7 337 000
Total Fiancial Fixed Assets	3 716 000	1 123 000	649 000	649 000
Total Fixed Assets	10 297 000	7 956 000	7 734 000	7 986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 386 000	5 137 000	3 174 000	2 907 000
Total Current Assets	8 298 000	7 248 000	5 251 000	5 120 000
Total Assets	18 595 000	15 204 000	12 985 000	13 106 000
Total Equity	17 141 000	13 683 000	12 424 000	12 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	324 000	318 000	285 000	260 000
Creditors	0	6 000	3 000	4 000
Unpaid Taxes	235 000	152 000	152 000	133 000
Dividends	750 000	1 000 000	2 000 000	0
Other Current Debt	0	0	69 000	4 000
Total Current Debt	1 130 000	1 203 000	277 000	183 000
Total Equity and Debt	18 595 000	15 204 000	12 985 000	13 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,55 %	16,51 %	14,17 %	13,78 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	64,13 %	44,91 %	45,68 %	43,27 %
Current Ratio	7,34	6,02	18,96	27,98
Quick Ratio	7,34	6,02	18,96	27,98
Equity Ratio	0,92	0,9	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %