STRANDGATA 18 HAMMERFEST AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

8,79 %

Current Ratio

1,13

Debt-to-Equity Ratio

2,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 294 000	1 190 000	827 000	812 000
Net Income	271 000	352 000	231 000	169 000
Total Assets	10 409 000	10 179 000	9 962 000	6 929 000
Total Equity	3 083 000	2 812 000	2 460 000	2 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 294 000	1 190 000	827 000	812 000
Expenditure	723 000	516 000	368 000	342 000
Operating Profit	571 000	674 000	459 000	471 000
Financial Income	0	0	0	0
Financial Costs	213 000	219 000	154 000	255 000
Financial Balance	−213 000	−219 000	−154 000	−255 000
Earnings Before Tax	358 000	455 000	305 000	216 000
Tax	86 000	103 000	74 000	48 000
Net Income	271 000	352 000	231 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 281 000	9 996 000	9 182 000	6 445 000
Total Current Assets	128 000	183 000	780 000	484 000
Total Assets	10 409 000	10 179 000	9 962 000	6 929 000
Total Retained Equity	2 983 000	2 712 000	2 360 000	2 129 000
Total Equity	3 083 000	2 812 000	2 460 000	2 229 000
Total Long-Term Debt	7 213 000	7 218 000	7 280 000	4 627 000
Total Current Debt	113 000	149 000	222 000	73 000
Total Equity and Debt	10 409 000	10 179 000	9 962 000	6 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	29 000	34 000	34 000
Other Income	1 256 000	1 162 000	793 000	778 000
Revenue	1 294 000	1 190 000	827 000	812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	92 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	723 000	516 000	368 000	342 000
Operating Profit	571 000	674 000	459 000	471 000
Financial Income	0	0	0	0
Financial Costs	213 000	219 000	154 000	255 000
Financial Balance	−213 000	−219 000	−154 000	−255 000
Dividends	0	0	0	0
Net Income	271 000	352 000	231 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 116 000	9 800 000	8 782 000	6 045 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	165 000	195 000	0	0
Total Tangible Assets	10 281 000	9 996 000	8 782 000	6 045 000
Total Fiancial Fixed Assets	0	0	400 000	400 000
Total Fixed Assets	10 281 000	9 996 000	9 182 000	6 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	118 000	676 000	374 000
Total Current Assets	128 000	183 000	780 000	484 000
Total Assets	10 409 000	10 179 000	9 962 000	6 929 000
Total Equity	3 083 000	2 812 000	2 460 000	2 229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 213 000	7 218 000	7 280 000	4 627 000
Creditors	11 000	10 000	111 000	6 000
Unpaid Taxes	0	12 000	11 000	11 000
Dividends	0	0	0	0
Other Current Debt	16 000	24 000	24 000	0
Total Current Debt	113 000	149 000	222 000	73 000
Total Equity and Debt	10 409 000	10 179 000	9 962 000	6 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,79 %	12,52 %	9,39 %	7,58 %
Debt-to-Equity Ratio	2,34	2,57	2,96	2,08
Operating Profit Margin	44,13 %	56,64 %	55,5 %	58 %
Current Ratio	1,13	1,23	3,51	6,63
Quick Ratio	1,13	1,23	3,51	6,63
Equity Ratio	0,3	0,28	0,25	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %