LARVIK BUESKYTTERE

3269 LARVIK

Finances

Share Ownership

Return on Equity

4,87 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	250 000	249 000	347 000
Net Income	24 000	77 000	17 000	57 000
Total Assets	493 000	481 000	418 000	329 000
Total Equity	493 000	469 000	392 000	329 000

Income (NOK)	2022	2021	2020	2019
Revenue	230 000	250 000	249 000	347 000
Expenditure	−129 000	−103 000	29 000	2 000
Operating Profit	24 000	83 000	17 000	57 000
Financial Income	0	−6 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	−6 000	0	0
Earnings Before Tax	24 000	77 000	17 000	57 000
Tax	0	0	0	0
Net Income	24 000	77 000	17 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	13 000	24 000	0
Total Current Assets	426 000	468 000	394 000	329 000
Total Assets	493 000	481 000	418 000	329 000
Total Retained Equity	24 000	77 000	0	0
Total Equity	493 000	469 000	392 000	329 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	12 000	26 000	0
Total Equity and Debt	493 000	481 000	418 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	25 000	27 000	38 000
Other Income	188 000	225 000	222 000	309 000
Revenue	230 000	250 000	249 000	347 000
Cost of Goods Sold	0	0	29 000	32 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−129 000	−103 000	29 000	2 000
Operating Profit	24 000	83 000	17 000	57 000
Financial Income	0	−6 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	−6 000	0	0
Dividends	0	0	0	0
Net Income	24 000	77 000	17 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	13 000	24 000	0
Total Tangible Assets	74 000	13 000	24 000	0
Total Fiancial Fixed Assets	−7 000	0	0	0
Total Fixed Assets	67 000	13 000	24 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	468 000	366 000	317 000
Total Current Assets	426 000	468 000	394 000	329 000
Total Assets	493 000	481 000	418 000	329 000
Total Equity	493 000	469 000	392 000	329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	12 000	26 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	12 000	26 000	0
Total Equity and Debt	493 000	481 000	418 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,87 %	16,42 %	4,34 %	17,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,43 %	33,2 %	6,83 %	16,43 %
Current Ratio	-	39	15,15	-
Quick Ratio	-	39	15,15	-
Equity Ratio	1	0,98	0,94	1
Gross Profit Margin	100 %	100 %	88,35 %	90,78 %