SBT EIENDOM 1 AS

3810 GVARV

Finances

Return on Equity

6,8 %

Current Ratio

29,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 250 000	454 000	500 000	436 000
Net Income	515 000	16 000	−74 000	−4 000
Total Assets	7 616 000	7 106 000	6 210 000	6 433 000
Total Equity	7 576 000	6 160 000	6 144 000	6 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 250 000	454 000	500 000	436 000
Expenditure	605 000	443 000	606 000	447 000
Operating Profit	645 000	12 000	−107 000	−12 000
Financial Income	16 000	9 000	11 000	12 000
Financial Costs	0	0	0	6 000
Financial Balance	16 000	9 000	11 000	6 000
Earnings Before Tax	661 000	21 000	−95 000	−5 000
Tax	145 000	5 000	−21 000	−1 000
Net Income	515 000	16 000	−74 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 422 000	6 649 000	5 739 000	5 898 000
Total Current Assets	1 194 000	458 000	471 000	534 000
Total Assets	7 616 000	7 106 000	6 210 000	6 433 000
Total Retained Equity	676 000	160 000	144 000	218 000
Total Equity	7 576 000	6 160 000	6 144 000	6 218 000
Total Long-Term Debt	0	0	0	89 000
Total Current Debt	40 000	946 000	66 000	126 000
Total Equity and Debt	7 616 000	7 106 000	6 210 000	6 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	6 000	6 000	5 000
Other Income	1 231 000	449 000	495 000	431 000
Revenue	1 250 000	454 000	500 000	436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	57 000	87 000
Depreciation	292 000	203 000	180 000	180 000
Impairment	0	0	0	0
Expenditure	605 000	443 000	606 000	447 000
Operating Profit	645 000	12 000	−107 000	−12 000
Financial Income	16 000	9 000	11 000	12 000
Financial Costs	0	0	0	6 000
Financial Balance	16 000	9 000	11 000	6 000
Dividends	0	0	0	0
Net Income	515 000	16 000	−74 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	227 000	231 000	210 000
Real Eastate	2 591 000	2 672 000	1 758 000	1 938 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 591 000	2 672 000	1 758 000	1 938 000
Total Fiancial Fixed Assets	3 750 000	3 750 000	3 750 000	3 750 000
Total Fixed Assets	6 422 000	6 649 000	5 739 000	5 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 173 000	245 000	471 000	533 000
Total Current Assets	1 194 000	458 000	471 000	534 000
Total Assets	7 616 000	7 106 000	6 210 000	6 433 000
Total Equity	7 576 000	6 160 000	6 144 000	6 218 000
Short-Term Group Debt	0	900 000	0	0
Total Long-Term Debt	0	0	0	89 000
Creditors	39 000	38 000	28 000	16 000
Unpaid Taxes	1 000	0	33 000	101 000
Dividends	0	0	0	0
Other Current Debt	0	8 000	5 000	9 000
Total Current Debt	40 000	946 000	66 000	126 000
Total Equity and Debt	7 616 000	7 106 000	6 210 000	6 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,8 %	0,26 %	−1,2 %	−0,06 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	51,6 %	2,64 %	−21,4 %	−2,75 %
Current Ratio	29,85	0,48	7,14	4,24
Quick Ratio	29,85	0,48	7,14	4,24
Equity Ratio	0,99	0,87	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %