VEGGLI VEISERVICE AS

3628 VEGGLI

Finances

Share Ownership

Return on Equity

15,15 %

Current Ratio

8,06

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 119 000	1 644 000	1 695 000	2 313 000
Net Income	682 000	268 000	553 000	833 000
Total Assets	4 926 000	4 223 000	4 068 000	3 453 000
Total Equity	4 501 000	3 820 000	3 616 000	3 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 119 000	1 644 000	1 695 000	2 313 000
Expenditure	1 244 000	1 259 000	1 109 000	1 237 000
Operating Profit	874 000	385 000	585 000	1 076 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	−7 000
Earnings Before Tax	874 000	385 000	585 000	1 068 000
Tax	192 000	117 000	33 000	235 000
Net Income	682 000	268 000	553 000	833 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 081 000	2 471 000	2 018 000	2 439 000
Total Current Assets	1 845 000	1 752 000	2 049 000	1 014 000
Total Assets	4 926 000	4 223 000	4 068 000	3 453 000
Total Retained Equity	4 399 000	3 717 000	3 514 000	2 961 000
Total Equity	4 501 000	3 820 000	3 616 000	3 063 000
Total Long-Term Debt	195 000	126 000	149 000	149 000
Total Current Debt	229 000	277 000	303 000	242 000
Total Equity and Debt	4 926 000	4 223 000	4 068 000	3 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 743 000	1 644 000	1 597 000	1 669 000
Other Income	376 000	0	98 000	643 000
Revenue	2 119 000	1 644 000	1 695 000	2 313 000
Cost of Goods Sold	26 000	0	1 000	0
Salary Costs	405 000	405 000	402 000	405 000
Depreciation	430 000	383 000	421 000	435 000
Impairment	0	0	0	0
Expenditure	1 244 000	1 259 000	1 109 000	1 237 000
Operating Profit	874 000	385 000	585 000	1 076 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	−7 000
Dividends	0	0	0	0
Net Income	682 000	268 000	553 000	833 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	815 000	815 000	0	0
Machinery and Plant Facilities	1 281 000	1 492 000	1 680 000	1 887 000
Fixtures	985 000	164 000	339 000	553 000
Total Tangible Assets	3 081 000	2 471 000	2 018 000	2 439 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 081 000	2 471 000	2 018 000	2 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 431 000	1 167 000	1 424 000	654 000
Total Current Assets	1 845 000	1 752 000	2 049 000	1 014 000
Total Assets	4 926 000	4 223 000	4 068 000	3 453 000
Total Equity	4 501 000	3 820 000	3 616 000	3 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	195 000	126 000	149 000	149 000
Creditors	36 000	79 000	25 000	3 000
Unpaid Taxes	10 000	24 000	81 000	71 000
Dividends	0	0	0	0
Other Current Debt	59 000	66 000	68 000	71 000
Total Current Debt	229 000	277 000	303 000	242 000
Total Equity and Debt	4 926 000	4 223 000	4 068 000	3 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,15 %	7,02 %	15,29 %	27,2 %
Debt-to-Equity Ratio	0,04	0,03	0,04	0,05
Operating Profit Margin	41,25 %	23,42 %	34,51 %	46,52 %
Current Ratio	8,06	6,32	6,76	4,19
Quick Ratio	8,06	6,32	6,76	4,19
Equity Ratio	0,91	0,9	0,89	0,89
Gross Profit Margin	98,77 %	100 %	99,94 %	100 %