STRANDKAIEN EIENDOM AS

5013 BERGEN

Finances

Return on Equity

25,46 %

Current Ratio

0,48

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 536 000	1 520 000	1 468 000	1 493 000
Net Income	517 000	532 000	449 000	459 000
Total Assets	6 505 000	7 578 000	7 444 000	7 689 000
Total Equity	2 031 000	3 314 000	2 783 000	2 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 536 000	1 520 000	1 468 000	1 493 000
Expenditure	1 034 000	1 007 000	1 044 000	1 051 000
Operating Profit	502 000	514 000	423 000	442 000
Financial Income	159 000	171 000	182 000	212 000
Financial Costs	0	4 000	30 000	69 000
Financial Balance	159 000	167 000	152 000	143 000
Earnings Before Tax	661 000	680 000	576 000	585 000
Tax	144 000	149 000	126 000	127 000
Net Income	517 000	532 000	449 000	459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 264 000	6 582 000	6 905 000	7 233 000
Total Current Assets	242 000	996 000	540 000	457 000
Total Assets	6 505 000	7 578 000	7 444 000	7 689 000
Total Retained Equity	2 001 000	3 284 000	2 753 000	2 303 000
Total Equity	2 031 000	3 314 000	2 783 000	2 333 000
Total Long-Term Debt	3 973 000	3 780 000	4 198 000	4 844 000
Total Current Debt	501 000	484 000	464 000	512 000
Total Equity and Debt	6 505 000	7 578 000	7 444 000	7 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 536 000	1 520 000	1 468 000	1 493 000
Revenue	1 536 000	1 520 000	1 468 000	1 493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	78 000	83 000	89 000
Impairment	0	0	0	0
Expenditure	1 034 000	1 007 000	1 044 000	1 051 000
Operating Profit	502 000	514 000	423 000	442 000
Financial Income	159 000	171 000	182 000	212 000
Financial Costs	0	4 000	30 000	69 000
Financial Balance	159 000	167 000	152 000	143 000
Dividends	0	0	0	0
Net Income	517 000	532 000	449 000	459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 000	1 000	1 000	1 000
Fixtures	178 000	252 000	330 000	413 000
Total Tangible Assets	179 000	253 000	331 000	414 000
Total Fiancial Fixed Assets	6 085 000	6 329 000	6 574 000	6 818 000
Total Fixed Assets	6 264 000	6 582 000	6 905 000	7 233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	996 000	537 000	308 000
Total Current Assets	242 000	996 000	540 000	457 000
Total Assets	6 505 000	7 578 000	7 444 000	7 689 000
Total Equity	2 031 000	3 314 000	2 783 000	2 333 000
Short-Term Group Debt	331 000	331 000	331 000	331 000
Total Long-Term Debt	3 973 000	3 780 000	4 198 000	4 844 000
Creditors	3 000	0	0	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	5 000	6 000	14 000
Total Current Debt	501 000	484 000	464 000	512 000
Total Equity and Debt	6 505 000	7 578 000	7 444 000	7 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,46 %	16,05 %	16,13 %	19,67 %
Debt-to-Equity Ratio	1,96	1,14	1,51	2,08
Operating Profit Margin	32,68 %	33,82 %	28,81 %	29,6 %
Current Ratio	0,48	2,06	1,16	0,89
Quick Ratio	0,48	2,06	1,16	0,89
Equity Ratio	0,31	0,44	0,37	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %