MJÅVANNSVEIEN 44 ANS

4641 SØGNE

Finances

Share Ownership

Return on Equity

900 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	28 000	27 000	27 000
Net Income	−18 000	−22 000	−28 000	−31 000
Total Assets	852 000	870 000	892 000	920 000
Total Equity	−2 000	−2 000	−2 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	28 000	27 000	27 000
Expenditure	45 000	49 000	55 000	58 000
Operating Profit	−18 000	−22 000	−28 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	−22 000	−28 000	−31 000
Tax	0	0	0	0
Net Income	−18 000	−22 000	−28 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	789 000	814 000	839 000	874 000
Total Current Assets	63 000	57 000	53 000	46 000
Total Assets	852 000	870 000	892 000	920 000
Total Retained Equity	0	0	0	0
Total Equity	−2 000	−2 000	−2 000	−2 000
Total Long-Term Debt	0	0	0	922 000
Total Current Debt	855 000	872 000	894 000	0
Total Equity and Debt	852 000	870 000	892 000	920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	28 000	27 000	0
Other Income	0	0	0	27 000
Revenue	28 000	28 000	27 000	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	25 000	36 000	38 000
Impairment	0	0	0	0
Expenditure	45 000	49 000	55 000	58 000
Operating Profit	−18 000	−22 000	−28 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−22 000	−28 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	789 000	814 000	839 000	874 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	789 000	814 000	839 000	874 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	789 000	814 000	839 000	874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	53 000	53 000	38 000
Total Current Assets	63 000	57 000	53 000	46 000
Total Assets	852 000	870 000	892 000	920 000
Total Equity	−2 000	−2 000	−2 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	922 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	855 000	872 000	894 000	0
Total Current Debt	855 000	872 000	894 000	0
Total Equity and Debt	852 000	870 000	892 000	920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	900 %	1 100 %	1 400 %	1 550 %
Debt-to-Equity Ratio	−0	−0	−0	−461
Operating Profit Margin	−64,29 %	−78,57 %	−103,7 %	−114,81 %
Current Ratio	0,07	0,07	0,06	-
Quick Ratio	0,07	0,07	0,06	-
Equity Ratio	−0	−0	−0	−0
Gross Profit Margin	100 %	100 %	100 %	100 %