LANGELANDSFJELLET EIENDOM AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

−0,98 %

Current Ratio

68,78

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	14 882 000	16 514 000
Net Income	−100 000	−222 000	4 315 000	5 327 000
Total Assets	13 817 000	13 834 000	26 772 000	34 911 000
Total Equity	10 232 000	10 117 000	10 239 000	21 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	14 882 000	16 514 000
Expenditure	187 000	298 000	9 686 000	10 025 000
Operating Profit	−187 000	−298 000	5 196 000	6 489 000
Financial Income	67 000	22 000	343 000	424 000
Financial Costs	8 000	8 000	8 000	73 000
Financial Balance	59 000	14 000	335 000	351 000
Earnings Before Tax	−129 000	−284 000	5 531 000	6 841 000
Tax	−29 000	−63 000	1 216 000	1 514 000
Net Income	−100 000	−222 000	4 315 000	5 327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	78 000	44 000	11 599 000
Total Current Assets	13 755 000	13 756 000	26 728 000	23 312 000
Total Assets	13 817 000	13 834 000	26 772 000	34 911 000
Total Retained Equity	9 817 000	9 918 000	10 139 000	20 942 000
Total Equity	10 232 000	10 117 000	10 239 000	21 042 000
Total Long-Term Debt	3 385 000	3 513 000	0	52 000
Total Current Debt	200 000	204 000	16 533 000	13 817 000
Total Equity and Debt	13 817 000	13 834 000	26 772 000	34 911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	14 882 000	16 514 000
Other Income	0	0	0	0
Revenue	0	0	14 882 000	16 514 000
Cost of Goods Sold	39 000	53 000	9 362 000	9 543 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	187 000	298 000	9 686 000	10 025 000
Operating Profit	−187 000	−298 000	5 196 000	6 489 000
Financial Income	67 000	22 000	343 000	424 000
Financial Costs	8 000	8 000	8 000	73 000
Financial Balance	59 000	14 000	335 000	351 000
Dividends	0	0	15 000 000	12 000 000
Net Income	−100 000	−222 000	4 315 000	5 327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	78 000	44 000	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	0	0	11 555 000
Total Fixed Assets	62 000	78 000	44 000	11 599 000
Stock	1 694 000	1 424 000	1 178 000	1 702 000
Total Investments	0	0	0	0
Cash, Bank	11 786 000	12 204 000	13 900 000	21 610 000
Total Current Assets	13 755 000	13 756 000	26 728 000	23 312 000
Total Assets	13 817 000	13 834 000	26 772 000	34 911 000
Total Equity	10 232 000	10 117 000	10 239 000	21 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 385 000	3 513 000	0	52 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	15 000 000	12 000 000
Other Current Debt	200 000	200 000	15 350 000	12 332 000
Total Current Debt	200 000	204 000	16 533 000	13 817 000
Total Equity and Debt	13 817 000	13 834 000	26 772 000	34 911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,98 %	−2,19 %	42,14 %	25,32 %
Debt-to-Equity Ratio	0,33	0,35	0	0
Operating Profit Margin	-	-	34,91 %	39,29 %
Current Ratio	68,78	67,43	1,62	1,69
Quick Ratio	−9,21	−11,28	1,74	1,92
Equity Ratio	0,74	0,73	0,38	0,6
Gross Profit Margin	-	-	37,09 %	42,21 %